Nomura Micro Science Co., Ltd.

100
Strong Buy
  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3762950008
JPY
2,670.00
-216 (-7.48%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
96,359.00
73,021.00
49,595.00
31,901.00
30,361.00
21,049.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
96,359.00
73,021.00
49,595.00
31,901.00
30,361.00
21,049.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
1,899.00
589.00
57.00
31.00
32.00
42.00
General and Administration Expenses
5,738.00
4,417.00
3,565.00
3,016.00
3,317.00
2,918.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
80,987.00
62,373.00
43,045.00
27,468.00
26,740.00
19,202.00
Operating Profit (PBDIT) excl Other Income
15,372.00
10,647.00
6,550.00
4,433.00
3,621.00
1,846.00
Other Income
-124.00
766.00
-78.00
180.00
19.00
-12.00
Operating Profit (PBDIT)
16,901.00
11,721.00
6,662.00
4,785.00
3,765.00
2,012.00
Interest
1,899.00
589.00
57.00
31.00
32.00
42.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,653.00
307.00
191.00
172.00
124.00
178.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
13,399.00
10,827.00
7,450.00
4,578.00
3,609.00
1,789.00
Provision for Tax
3,200.00
2,849.00
1,643.00
1,286.00
991.00
515.00
Profit After Tax
10,199.00
7,978.00
5,806.00
3,291.00
2,618.00
1,273.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
263.65
209.71
155.54
88.57
70.76
34.73
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 31.96% vs 47.23% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 44.37% vs 62.56% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 222.35% vs 932.13% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 27.85% vs 37.39% in Mar 2024

Compare Profit and Loss Results of Nomura Micro Science Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
96,359.00
1,39,235.00
-42,876.00
-30.79%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
96,359.00
1,39,235.00
-42,876.00
-30.79%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
1,899.00
157.00
1,742.00
1,109.55%
General and Administration Expenses
5,738.00
18,392.00
-12,654.00
-68.80%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
80,987.00
1,30,076.00
-49,089.00
-37.74%
Operating Profit (PBDIT) excl Other Income
15,372.00
9,159.00
6,213.00
67.83%
Other Income
-124.00
3,161.00
-3,285.00
-103.92%
Operating Profit (PBDIT)
16,901.00
16,014.00
887.00
5.54%
Interest
1,899.00
157.00
1,742.00
1,109.55%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,653.00
3,694.00
-2,041.00
-55.25%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
13,399.00
11,979.00
1,420.00
11.85%
Provision for Tax
3,200.00
3,493.00
-293.00
-8.39%
Profit After Tax
10,199.00
6,669.00
3,530.00
52.93%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
263.648
154.9674
108.68
70.13%
Profit And Loss - Net Sales
Net Sales 96,359.95 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 31.96% vs 47.23% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15,372.16 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 44.37% vs 62.56% in Mar 2024

Profit And Loss - Interest
Interest 1,899.29 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 222.35% vs 932.13% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 10,199.64 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 27.85% vs 37.39% in Mar 2024