Northern Spirits

40
Sell
  • Market Cap: Micro Cap
  • Industry: Trading & Distributors
  • ISIN: INE01BL01012
  • NSEID:
  • BSEID: 542628
INR
155.00
0.1 (0.06%)
BSENSE

Dec 05

BSE+NSE Vol: 2433

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 57.26% vs 36.45% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 50.24% vs 36.78% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 77.40% vs 17.32% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 38.60% vs 48.85% in Mar 2024

Compare Profit and Loss Results of Northern Spirits
Markets Mojo
Figures in Cr
standalone - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,942.00
648.00
1,294.00
199.69%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,942.00
648.00
1,294.00
199.69%
Expenditure (Ex Depriciation)
Stock Adjustments
-23.00
0.00
-23.00
0%
Raw Materials Consumed
1,781.00
618.00
1,163.00
188.19%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
5.00
2.00
3.00
150.00%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
10.00
3.00
7.00
233.33%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,896.00
630.00
1,266.00
200.95%
Operating Profit (PBDIT) excl Other Income
46.00
18.00
28.00
155.56%
Other Income
0.00
1.00
-1.00
-100.00%
Operating Profit (PBDIT)
47.00
20.00
27.00
135.00%
Interest
16.00
2.00
14.00
700.00%
Profit before Depriciation and Tax
31.00
17.00
14.00
82.35%
Depreciation
0.00
1.00
-1.00
-100.00%
Profit Before Taxation & Exceptional Items
30.00
16.00
14.00
87.50%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
30.00
16.00
14.00
87.50%
Provision for Tax
7.00
4.00
3.00
75.00%
Profit After Tax
22.00
12.00
10.00
83.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
51.00
10.00
41.00
410.00%
Profit Available for appropriations
74.00
22.00
52.00
236.36%
Appropriations
74.00
22.00
52.00
236.36%
Equity Dividend (%)
3%
0%
3.00
Earnings Per Share
14.33
7.61
6.72
88.30%
Profit And Loss - Net Sales
Net Sales 1,942.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 57.26% vs 36.45% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 50.24% vs 36.78% in Mar 2024

Profit And Loss - Interest
Interest 16.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 77.40% vs 17.32% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 22.97 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 38.60% vs 48.85% in Mar 2024