Novac Co., Ltd.

84
Strong Buy
  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: JP3762050007
JPY
2,678.00
-6 (-0.22%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
No of Months
12
12
12
12
12
Operating Income
34,431.00
31,948.00
35,370.00
30,551.00
27,613.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
34,431.00
31,948.00
35,370.00
30,551.00
27,613.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,612.00
2,718.00
2,665.00
2,396.00
2,607.00
Operating Expenses
12.00
3.00
10.00
11.00
6.00
General and Administration Expenses
1,408.00
1,295.00
1,365.00
1,216.00
1,291.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
33,565.00
29,238.00
32,339.00
27,817.00
25,758.00
Operating Profit (PBDIT) excl Other Income
865.00
2,710.00
3,031.00
2,734.00
1,854.00
Other Income
-145.00
-18.00
-25.00
-187.00
-19.00
Operating Profit (PBDIT)
728.00
2,642.00
2,982.00
2,532.00
1,798.00
Interest
12.00
3.00
10.00
11.00
6.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
Depreciation
62.00
53.00
55.00
46.00
23.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
645.00
3,026.00
3,090.00
2,499.00
1,820.00
Provision for Tax
358.00
972.00
983.00
787.00
600.00
Profit After Tax
287.00
2,054.00
2,106.00
1,712.00
1,219.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
55.80
398.90
408.98
333.84
237.75
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2024 is 7.77% vs -9.67% in Apr 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2024 is -68.08% vs -10.59% in Apr 2023

stock-summary

Interest

YoY Growth in year ended Apr 2024 is 244.61% vs -66.18% in Apr 2023

stock-summary

Profit After Tax

YoY Growth in year ended Apr 2024 is -86.01% vs -2.47% in Apr 2023

Compare Profit and Loss Results of Novac Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
34,431.00
19,944.00
14,487.00
72.64%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
34,431.00
19,944.00
14,487.00
72.64%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
2,612.00
0.00
2,612.00
0%
Operating Expenses
12.00
33.00
-21.00
-63.64%
General and Administration Expenses
1,408.00
2,243.00
-835.00
-37.23%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
33,565.00
17,690.00
15,875.00
89.74%
Operating Profit (PBDIT) excl Other Income
865.00
2,254.00
-1,389.00
-61.62%
Other Income
-145.00
38.00
-183.00
-481.58%
Operating Profit (PBDIT)
728.00
3,493.00
-2,765.00
-79.16%
Interest
12.00
33.00
-21.00
-63.64%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
62.00
1,201.00
-1,139.00
-94.84%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
645.00
2,171.00
-1,526.00
-70.29%
Provision for Tax
358.00
722.00
-364.00
-50.42%
Profit After Tax
287.00
1,234.00
-947.00
-76.74%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
55.7993
73.5112
-17.71
-24.09%
Profit And Loss - Net Sales
Net Sales 34,431.03 Million
in Apr 2024

Figures in Million
stock-summary

YoY Growth in year ended Apr 2024 is 7.77% vs -9.67% in Apr 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 865.20 Million
in Apr 2024

Figures in Million
stock-summary

YoY Growth in year ended Apr 2024 is -68.08% vs -10.59% in Apr 2023

Profit And Loss - Interest
Interest 12.69 Million
in Apr 2024

Figures in Million
stock-summary

YoY Growth in year ended Apr 2024 is 244.61% vs -66.18% in Apr 2023

Profit And Loss - Profit After Tax
Profit After Tax 287.40 Million
in Apr 2024

Figures in Million
stock-summary

YoY Growth in year ended Apr 2024 is -86.01% vs -2.47% in Apr 2023