Novoray Corp.

61
Hold
  • Market Cap: Large Cap
  • Industry: Specialty Chemicals
  • ISIN: CNE100003PN0
CNY
57.32
15.63 (37.49%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
952.00
704.00
655.00
618.00
400.00
312.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
952.00
704.00
655.00
618.00
400.00
312.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
60.00
56.00
40.00
28.00
Operating Expenses
3.00
2.00
2.00
0.00
0.00
1.00
General and Administration Expenses
62.00
53.00
44.00
43.00
41.00
46.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
701.00
539.00
492.00
441.00
294.00
230.00
Operating Profit (PBDIT) excl Other Income
251.00
164.00
162.00
177.00
105.00
81.00
Other Income
36.00
29.00
30.00
19.00
22.00
6.00
Operating Profit (PBDIT)
345.00
246.00
229.00
220.00
144.00
100.00
Interest
3.00
2.00
2.00
0.00
0.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
54.00
49.00
36.00
22.00
16.00
12.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
286.00
197.00
193.00
197.00
128.00
86.00
Provision for Tax
34.00
23.00
4.00
24.00
17.00
12.00
Profit After Tax
251.00
173.00
188.00
172.00
110.00
74.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.04
0.72
0.78
0.72
0.46
0.31
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 35.28% vs 7.49% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 52.76% vs 1.05% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 52.57% vs 1.44% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 44.47% vs -7.57% in Dec 2023

Compare Profit and Loss Results of Novoray Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
952.00
0
952.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
952.00
0
952.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
3.00
0
3.00
0%
General and Administration Expenses
62.00
0
62.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
701.00
0
701.00
0%
Operating Profit (PBDIT) excl Other Income
251.00
0.00
251.00
0%
Other Income
36.00
0
36.00
0%
Operating Profit (PBDIT)
345.00
0
345.00
0%
Interest
3.00
0
3.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
54.00
0
54.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
286.00
0
286.00
0%
Provision for Tax
34.00
0
34.00
0%
Profit After Tax
251.00
0
251.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.041
0
1.04
0%
Profit And Loss - Net Sales
Net Sales 952.64 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 35.28% vs 7.49% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 251.09 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 52.76% vs 1.05% in Dec 2023

Profit And Loss - Interest
Interest 3.51 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 52.57% vs 1.44% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 251.37 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 44.47% vs -7.57% in Dec 2023