Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
69,416.00
71,049.00
64,329.00
56,945.00
54,621.00
64,508.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
69,416.00
71,049.00
64,329.00
56,945.00
54,621.00
64,508.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
54.00
42.00
30.00
27.00
28.00
39.00
General and Administration Expenses
7,895.00
7,616.00
7,315.00
6,842.00
6,810.00
7,270.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
68,176.00
70,118.00
63,637.00
56,714.00
54,695.00
63,771.00
Operating Profit (PBDIT) excl Other Income
1,240.00
931.00
692.00
231.00
-74.00
737.00
Other Income
1,373.00
1,349.00
352.00
326.00
722.00
217.00
Operating Profit (PBDIT)
2,956.00
2,604.00
1,323.00
809.00
886.00
1,179.00
Interest
54.00
42.00
30.00
27.00
28.00
39.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
343.00
324.00
279.00
252.00
238.00
225.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,558.00
2,217.00
980.00
445.00
665.00
855.00
Provision for Tax
770.00
690.00
311.00
171.00
270.00
315.00
Profit After Tax
1,780.00
1,526.00
650.00
261.00
397.00
522.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
173.89
149.31
63.76
25.25
38.47
50.37
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -2.30% vs 10.45% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 33.19% vs 34.54% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 28.57% vs 40.00% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 16.64% vs 134.77% in Mar 2024
Compare Profit and Loss Results of O-Well Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
69,416.00
10,231.00
59,185.00
578.49%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
69,416.00
10,231.00
59,185.00
578.49%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
2,218.00
-2,218.00
-100.00%
Operating Expenses
54.00
0.00
54.00
0%
General and Administration Expenses
7,895.00
1,509.00
6,386.00
423.19%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
68,176.00
9,619.00
58,557.00
608.76%
Operating Profit (PBDIT) excl Other Income
1,240.00
612.00
628.00
102.61%
Other Income
1,373.00
14.00
1,359.00
9,707.14%
Operating Profit (PBDIT)
2,956.00
719.00
2,237.00
311.13%
Interest
54.00
0.00
54.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
343.00
150.00
193.00
128.67%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,558.00
561.00
1,997.00
355.97%
Provision for Tax
770.00
146.00
624.00
427.40%
Profit After Tax
1,780.00
415.00
1,365.00
328.92%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
173.8947
70.6474
103.25
146.14%
Profit And Loss - Net Sales
Net Sales 69,416.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -2.30% vs 10.45% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,240.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 33.19% vs 34.54% in Mar 2024
Profit And Loss - Interest
Interest 54.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 28.57% vs 40.00% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 1,780.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 16.64% vs 134.77% in Mar 2024






