Obayashi Corp.

77
Buy
  • Market Cap: Large Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: JP3190000004
JPY
3,264.00
56 (1.75%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
26,20,101.00
23,25,162.00
19,83,888.00
19,22,884.00
17,66,893.00
20,73,043.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
26,20,101.00
23,25,162.00
19,83,888.00
19,22,884.00
17,66,893.00
20,73,043.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
4,725.00
3,530.00
2,485.00
2,019.00
1,866.00
1,800.00
General and Administration Expenses
1,37,998.00
1,23,682.00
1,07,439.00
97,447.00
88,961.00
88,941.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
24,76,658.00
22,45,780.00
18,90,087.00
18,81,832.00
16,43,730.00
19,20,170.00
Operating Profit (PBDIT) excl Other Income
1,43,443.00
79,382.00
93,801.00
41,052.00
1,23,163.00
1,52,873.00
Other Income
79,534.00
38,325.00
23,248.00
19,145.00
13,370.00
12,651.00
Operating Profit (PBDIT)
2,55,434.00
1,45,557.00
1,41,157.00
80,502.00
1,56,696.00
1,85,540.00
Interest
4,725.00
3,530.00
2,485.00
2,019.00
1,866.00
1,800.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
32,457.00
27,850.00
24,108.00
20,305.00
20,163.00
20,016.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,11,040.00
1,07,106.00
1,13,706.00
56,281.00
1,34,573.00
1,62,503.00
Provision for Tax
60,506.00
29,926.00
33,848.00
14,827.00
33,728.00
45,340.00
Profit After Tax
1,46,052.00
75,060.00
77,671.00
39,127.00
98,781.00
1,13,094.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
203.88
104.69
108.34
54.55
137.64
157.59
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 12.68% vs 17.20% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 80.70% vs -15.37% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 33.85% vs 42.05% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 94.58% vs -3.36% in Mar 2024

Compare Profit and Loss Results of Obayashi Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
26,20,101.00
54,34,819.00
-28,14,718.00
-51.79%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
26,20,101.00
54,34,819.00
-28,14,718.00
-51.79%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
4,725.00
41,563.00
-36,838.00
-88.63%
General and Administration Expenses
1,37,998.00
4,89,843.00
-3,51,845.00
-71.83%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
24,76,658.00
48,41,441.00
-23,64,783.00
-48.84%
Operating Profit (PBDIT) excl Other Income
1,43,443.00
5,93,378.00
-4,49,935.00
-75.83%
Other Income
79,534.00
20,687.00
58,847.00
284.46%
Operating Profit (PBDIT)
2,55,434.00
6,98,753.00
-4,43,319.00
-63.44%
Interest
4,725.00
41,563.00
-36,838.00
-88.63%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
32,457.00
1,31,786.00
-99,329.00
-75.37%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,11,040.00
4,88,783.00
-2,77,743.00
-56.82%
Provision for Tax
60,506.00
1,58,905.00
-98,399.00
-61.92%
Profit After Tax
1,46,052.00
3,25,059.00
-1,79,007.00
-55.07%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
203.8787
513.9993
-310.12
-60.33%
Profit And Loss - Net Sales
Net Sales 26,20,101.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 12.68% vs 17.20% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,43,443.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 80.70% vs -15.37% in Mar 2024

Profit And Loss - Interest
Interest 4,725.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 33.85% vs 42.05% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,46,052.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 94.58% vs -3.36% in Mar 2024