Oberoi Realty

48
Sell
  • Market Cap: Mid Cap
  • Industry: Realty
  • ISIN: INE093I01010
  • NSEID: OBEROIRLTY
  • BSEID: 533273
INR
1,657.70
-6 (-0.36%)
BSENSE

Dec 05

BSE+NSE Vol: 7.62 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
5,286.00
4,495.00
4,192.00
2,693.00
2,052.00
2,237.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,286.00
4,495.00
4,192.00
2,693.00
2,052.00
2,237.00
Expenditure (Ex Depriciation)
Stock Adjustments
-200.00
-722.00
-3,507.00
-373.00
272.00
-1,151.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
1.00
1.00
3.00
6.00
Employee Cost
114.00
102.00
77.00
68.00
49.00
64.00
Operating Expenses
2,045.00
2,516.00
5,405.00
1,735.00
633.00
2,209.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
131.00
68.00
36.00
46.00
49.00
48.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
61.00
65.00
24.00
24.00
61.00
10.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,183.00
2,085.00
2,080.00
1,512.00
1,052.00
1,189.00
Operating Profit (PBDIT) excl Other Income
3,103.00
2,409.00
2,111.00
1,181.00
1,000.00
1,047.00
Other Income
187.00
322.00
100.00
58.00
38.00
48.00
Operating Profit (PBDIT)
3,290.00
2,732.00
2,212.00
1,239.00
1,038.00
1,096.00
Interest
265.00
218.00
169.00
86.00
76.00
88.00
Profit before Depriciation and Tax
3,025.00
2,514.00
2,043.00
1,153.00
962.00
1,007.00
Depreciation
88.00
47.00
39.00
39.00
41.00
44.00
Profit Before Taxation & Exceptional Items
2,937.00
2,466.00
2,003.00
1,113.00
921.00
962.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,944.00
2,475.00
2,223.00
1,353.00
924.00
968.00
Provision for Tax
719.00
549.00
319.00
306.00
185.00
279.00
Profit After Tax
2,217.00
1,917.00
1,684.00
807.00
736.00
683.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
10,246.00
8,612.00
6,817.00
5,769.00
5,028.00
4,312.00
Profit Available for appropriations
12,472.00
10,539.00
8,722.00
6,816.00
5,767.00
5,001.00
Appropriations
12,472.00
10,539.00
8,722.00
6,816.00
5,767.00
5,001.00
Equity Dividend (%)
80.00%
80.00%
40.00%
30.00%
0.00%
0.00%
Earnings Per Share
61.21
52.99
52.38
28.80
20.33
18.96
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 17.58% vs 7.23% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 28.76% vs 14.12% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 21.42% vs 29.21% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 15.65% vs 13.87% in Mar 2024

Compare Profit and Loss Results of Oberoi Realty
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
5,286.00
3,813.00
1,473.00
38.63%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,286.00
3,813.00
1,473.00
38.63%
Expenditure (Ex Depriciation)
Stock Adjustments
-200.00
7.00
-207.00
-2,957.14%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
11.00
-11.00
-100.00%
Employee Cost
114.00
362.00
-248.00
-68.51%
Operating Expenses
2,045.00
541.00
1,504.00
278.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
131.00
189.00
-58.00
-30.69%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
61.00
51.00
10.00
19.61%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,183.00
1,652.00
531.00
32.14%
Operating Profit (PBDIT) excl Other Income
3,103.00
2,161.00
942.00
43.59%
Other Income
187.00
150.00
37.00
24.67%
Operating Profit (PBDIT)
3,290.00
2,312.00
978.00
42.30%
Interest
265.00
403.00
-138.00
-34.24%
Profit before Depriciation and Tax
3,025.00
1,908.00
1,117.00
58.54%
Depreciation
88.00
326.00
-238.00
-73.01%
Profit Before Taxation & Exceptional Items
2,937.00
1,582.00
1,355.00
85.65%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,944.00
1,595.00
1,349.00
84.58%
Provision for Tax
719.00
293.00
426.00
145.39%
Profit After Tax
2,217.00
1,301.00
916.00
70.41%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
10,246.00
6,524.00
3,722.00
57.05%
Profit Available for appropriations
12,472.00
7,508.00
4,964.00
66.12%
Appropriations
12,472.00
7,508.00
4,964.00
66.12%
Equity Dividend (%)
80%
125%
-45.00
Earnings Per Share
61.21
27.53
33.68
122.34%
Profit And Loss - Net Sales
Net Sales 5,286.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.58% vs 7.23% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,103.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 28.76% vs 14.12% in Mar 2024

Profit And Loss - Interest
Interest 265.23 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.42% vs 29.21% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 2,217.88 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.65% vs 13.87% in Mar 2024