Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
No of Months
12
12
12
12
12
12
Operating Income
391.00
357.00
288.00
275.00
318.00
345.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
391.00
357.00
288.00
275.00
318.00
345.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
114.00
102.00
81.00
85.00
110.00
109.00
Operating Expenses
28.00
27.00
21.00
18.00
21.00
9.00
General and Administration Expenses
91.00
86.00
71.00
68.00
72.00
89.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
291.00
267.00
215.00
217.00
254.00
270.00
Operating Profit (PBDIT) excl Other Income
99.00
89.00
73.00
58.00
64.00
74.00
Other Income
14.00
34.00
8.00
-1.00
25.00
-23.00
Operating Profit (PBDIT)
171.00
176.00
125.00
104.00
141.00
93.00
Interest
28.00
27.00
21.00
18.00
21.00
9.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
57.00
52.00
44.00
47.00
51.00
42.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
99.00
28.00
83.00
61.00
64.00
48.00
Provision for Tax
22.00
21.00
20.00
20.00
16.00
19.00
Profit After Tax
53.00
-15.00
46.00
30.00
36.00
9.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.53
-0.43
1.31
0.85
1.04
0.28
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 9.57% vs 23.97% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 11.17% vs 22.44% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 2.46% vs 26.69% in Dec 2022
Profit After Tax
YoY Growth in year ended Dec 2023 is 455.77% vs -132.74% in Dec 2022
Compare Profit and Loss Results of Ocean Wilsons Holdings Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(GBP)
Change(%)
No of Months
12
12
Operating Income
391.00
661.00
-270.00
-40.85%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
391.00
661.00
-270.00
-40.85%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
114.00
431.00
-317.00
-73.55%
Operating Expenses
28.00
1.00
27.00
2,700.00%
General and Administration Expenses
91.00
512.00
-421.00
-82.23%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
291.00
563.00
-272.00
-48.31%
Operating Profit (PBDIT) excl Other Income
99.00
98.00
1.00
1.02%
Other Income
14.00
18.00
-4.00
-22.22%
Operating Profit (PBDIT)
171.00
136.00
35.00
25.74%
Interest
28.00
1.00
27.00
2,700.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
57.00
20.00
37.00
185.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
99.00
112.00
-13.00
-11.61%
Provision for Tax
22.00
25.00
-3.00
-12.00%
Profit After Tax
53.00
84.00
-31.00
-36.90%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.5253
2.7476
-1.22
-44.49%
Profit And Loss - Net Sales
Net Sales 391.49 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 9.57% vs 23.97% in Dec 2022
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 99.58 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 11.17% vs 22.44% in Dec 2022
Profit And Loss - Interest
Interest 28.50 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 2.46% vs 26.69% in Dec 2022
Profit And Loss - Profit After Tax
Profit After Tax 53.94 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 455.77% vs -132.74% in Dec 2022






