OEM International AB

55
Hold
  • Market Cap: Small Cap
  • Industry: Trading & Distributors
  • ISIN: SE0017766843
SEK
122.80
-0.8 (-0.65%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
5,316.00
5,238.00
5,144.00
4,731.00
3,773.00
3,282.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,316.00
5,238.00
5,144.00
4,731.00
3,773.00
3,282.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
818.00
784.00
754.00
701.00
594.00
551.00
Operating Expenses
11.00
9.00
16.00
16.00
3.00
8.00
General and Administration Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,564.00
4,481.00
4,363.00
3,998.00
3,199.00
2,889.00
Operating Profit (PBDIT) excl Other Income
752.00
757.00
781.00
732.00
574.00
393.00
Other Income
4.00
20.00
4.00
5.00
0.00
0.00
Operating Profit (PBDIT)
868.00
884.00
878.00
826.00
643.00
467.00
Interest
11.00
9.00
16.00
16.00
3.00
8.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
112.00
106.00
93.00
88.00
69.00
74.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
745.00
768.00
769.00
724.00
575.00
400.00
Provision for Tax
152.00
162.00
162.00
148.00
118.00
83.00
Profit After Tax
592.00
605.00
607.00
575.00
457.00
317.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
4.27
4.37
4.38
4.15
3.30
2.29
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 1.49% vs 1.83% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -0.67% vs -3.03% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 13.13% vs -39.63% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is -2.18% vs -0.21% in Dec 2024

Compare Profit and Loss Results of OEM International AB
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
5,316.00
8,072.00
-2,756.00
-34.14%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,316.00
8,072.00
-2,756.00
-34.14%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
818.00
0.00
818.00
0%
Operating Expenses
11.00
175.00
-164.00
-93.71%
General and Administration Expenses
0.00
1,631.00
-1,631.00
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,564.00
7,126.00
-2,562.00
-35.95%
Operating Profit (PBDIT) excl Other Income
752.00
946.00
-194.00
-20.51%
Other Income
4.00
53.00
-49.00
-92.45%
Operating Profit (PBDIT)
868.00
1,305.00
-437.00
-33.49%
Interest
11.00
175.00
-164.00
-93.71%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
112.00
306.00
-194.00
-63.40%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
745.00
823.00
-78.00
-9.48%
Provision for Tax
152.00
197.00
-45.00
-22.84%
Profit After Tax
592.00
626.00
-34.00
-5.43%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
4.2726
3.29
0.98
29.87%
Profit And Loss - Net Sales
Net Sales 5,316.90 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.49% vs 1.83% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 752.20 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -0.67% vs -3.03% in Dec 2024

Profit And Loss - Interest
Interest 11.20 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 13.13% vs -39.63% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 592.70 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -2.18% vs -0.21% in Dec 2024