One Capital Hospitality JSC

32
Sell
  • Market Cap: Small Cap
  • Industry: Hotels & Resorts
  • ISIN: VN000000OCH6
VND
9,200.00
-400 (-4.17%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
11,30,374.00
9,83,737.00
9,74,691.00
9,95,530.00
3,99,160.00
8,84,860.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
11,30,374.00
9,83,737.00
9,74,691.00
9,95,530.00
3,99,160.00
8,84,860.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
2,54,605.00
2,70,980.00
0.00
0.00
2,18,187.00
Operating Expenses
1,03,068.00
1,07,887.00
20,208.00
14,530.00
13,533.00
28,900.00
General and Administration Expenses
3,22,748.00
2,76,477.00
2,81,887.00
2,88,122.00
4,36,039.00
2,41,024.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,03,750.00
8,03,329.00
8,31,397.00
8,46,238.00
8,72,017.00
7,82,875.00
Operating Profit (PBDIT) excl Other Income
2,26,624.00
1,80,408.00
1,43,294.00
1,49,292.00
-4,72,856.00
1,01,985.00
Other Income
8,595.00
1,58,263.00
42,324.00
12,130.00
34,008.00
2,12,865.00
Operating Profit (PBDIT)
2,82,123.00
3,64,730.00
2,38,064.00
2,16,652.00
-3,78,099.00
3,76,370.00
Interest
1,03,068.00
1,07,887.00
20,208.00
14,530.00
13,533.00
28,900.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
46,903.00
47,709.00
62,271.00
74,440.00
73,268.00
64,717.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,32,151.00
2,08,919.00
1,41,402.00
1,27,206.00
-4,63,617.00
2,82,752.00
Provision for Tax
34,683.00
32,184.00
21,791.00
54,869.00
3,921.00
11,486.00
Profit After Tax
74,469.00
1,77,788.00
1,22,262.00
94,666.00
-4,41,864.00
2,98,381.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
372.35
888.94
611.31
473.33
-2,209.32
1,491.91
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 14.91% vs 0.93% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 25.62% vs 25.90% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -4.47% vs 433.87% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is -58.11% vs 45.41% in Dec 2024

Compare Profit and Loss Results of One Capital Hospitality JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
11,30,374.00
7,09,448.00
4,20,926.00
59.33%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
11,30,374.00
7,09,448.00
4,20,926.00
59.33%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
1,81,508.00
-1,81,508.00
-100.00%
Operating Expenses
1,03,068.00
2,61,372.00
-1,58,304.00
-60.57%
General and Administration Expenses
3,22,748.00
1,19,541.00
2,03,207.00
169.99%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
9,03,750.00
6,42,415.00
2,61,335.00
40.68%
Operating Profit (PBDIT) excl Other Income
2,26,624.00
67,033.00
1,59,591.00
238.08%
Other Income
8,595.00
2,33,112.00
-2,24,517.00
-96.31%
Operating Profit (PBDIT)
2,82,123.00
3,90,020.00
-1,07,897.00
-27.66%
Interest
1,03,068.00
2,61,372.00
-1,58,304.00
-60.57%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
46,903.00
89,874.00
-42,971.00
-47.81%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,32,151.00
38,773.00
93,378.00
240.83%
Provision for Tax
34,683.00
37,140.00
-2,457.00
-6.62%
Profit After Tax
74,469.00
2,395.00
72,074.00
3,009.35%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
372.3496
24.6245
347.73
1,412.11%
Profit And Loss - Net Sales
Net Sales 11,30,374.53 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 14.91% vs 0.93% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,26,624.13 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 25.62% vs 25.90% in Dec 2024

Profit And Loss - Interest
Interest 1,03,068.01 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -4.47% vs 433.87% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 74,469.93 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -58.11% vs 45.41% in Dec 2024