Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
No of Months
12
12
12
12
Operating Income
299.00
253.00
237.00
166.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
299.00
253.00
237.00
166.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Operating Expenses
21.00
10.00
6.00
7.00
General and Administration Expenses
53.00
51.00
48.00
29.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
289.00
254.00
233.00
155.00
Operating Profit (PBDIT) excl Other Income
9.00
-1.00
4.00
11.00
Other Income
18.00
11.00
2.00
22.00
Operating Profit (PBDIT)
46.00
25.00
20.00
43.00
Interest
21.00
10.00
6.00
7.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
Depreciation
18.00
15.00
13.00
10.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
5.00
127.00
32.00
40.00
Provision for Tax
-8.00
0.00
0.00
0.00
Profit After Tax
11.00
29.00
11.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.02
0.69
0.12
0.00
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 18.31% vs 6.60% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 1,015.00% vs -126.85% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 101.96% vs 60.56% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -63.16% vs 164.48% in Dec 2023
Compare Profit and Loss Results of OPAL Fuels, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
299.00
452.00
-153.00
-33.85%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
299.00
452.00
-153.00
-33.85%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
21.00
11.00
10.00
90.91%
General and Administration Expenses
53.00
104.00
-51.00
-49.04%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
289.00
387.00
-98.00
-25.32%
Operating Profit (PBDIT) excl Other Income
9.00
64.00
-55.00
-85.94%
Other Income
18.00
-2.00
20.00
1,000.00%
Operating Profit (PBDIT)
46.00
86.00
-40.00
-46.51%
Interest
21.00
11.00
10.00
90.91%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
18.00
24.00
-6.00
-25.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
5.00
15.00
-10.00
-66.67%
Provision for Tax
-8.00
1.00
-9.00
-900.00%
Profit After Tax
11.00
13.00
-2.00
-15.38%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0203
0.1666
-0.15
-87.82%
Profit And Loss - Net Sales
Net Sales 299.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.31% vs 6.60% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.95 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1,015.00% vs -126.85% in Dec 2023
Profit And Loss - Interest
Interest 21.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 101.96% vs 60.56% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 11.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -63.16% vs 164.48% in Dec 2023






