Optiemus Infra

37
Sell
  • Market Cap: Small Cap
  • Industry: Telecom - Equipment & Accessories
  • ISIN: INE350C01017
  • NSEID: OPTIEMUS
  • BSEID: 530135
INR
549.45
-1.5 (-0.27%)
BSENSE

Dec 05

BSE+NSE Vol: 33.49 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,889.00
1,527.00
1,173.00
471.00
181.00
337.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
3.00
Net Sales
1,889.00
1,527.00
1,173.00
471.00
181.00
333.00
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
-9.00
-87.00
1.00
-1.00
45.00
Raw Materials Consumed
1,662.00
1,303.00
1,130.00
447.00
169.00
268.00
Power & Fuel Cost
6.00
5.00
3.00
1.00
0.00
0.00
Employee Cost
60.00
70.00
40.00
8.00
5.00
14.00
Operating Expenses
19.00
54.00
2.00
2.00
1.00
9.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1.00
0.00
0.00
1.00
0.00
1.00
Cost of Software developments
0.00
1.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
15.00
7.00
45.00
17.00
88.00
57.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,781.00
1,449.00
1,148.00
490.00
279.00
408.00
Operating Profit (PBDIT) excl Other Income
108.00
78.00
25.00
-18.00
-97.00
-75.00
Other Income
17.00
18.00
54.00
35.00
102.00
10.00
Operating Profit (PBDIT)
125.00
97.00
79.00
16.00
4.00
-64.00
Interest
30.00
7.00
6.00
5.00
6.00
8.00
Profit before Depriciation and Tax
95.00
89.00
73.00
11.00
-2.00
-72.00
Depreciation
22.00
17.00
12.00
6.00
4.00
10.00
Profit Before Taxation & Exceptional Items
73.00
71.00
60.00
5.00
-6.00
-82.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
76.00
76.00
53.00
4.00
1.00
-98.00
Provision for Tax
13.00
19.00
11.00
5.00
2.00
-7.00
Profit After Tax
59.00
52.00
48.00
0.00
-9.00
-74.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
301.00
257.00
206.00
207.00
112.00
198.00
Profit Available for appropriations
364.00
314.00
248.00
206.00
110.00
107.00
Appropriations
364.00
314.00
248.00
206.00
110.00
107.00
Equity Dividend (%)
0.00%
0.00%
15.00%
0.00%
0.00%
0.00%
Earnings Per Share
7.37
6.62
4.88
-0.10
11.02
-10.00
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 23.71% vs 30.14% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 37.85% vs 213.70% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 277.70% vs 29.88% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 14.95% vs 6.99% in Mar 2024

Compare Profit and Loss Results of Optiemus Infra
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,889.00
3,996.00
-2,107.00
-52.73%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,889.00
3,996.00
-2,107.00
-52.73%
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
44.00
-50.00
-113.64%
Raw Materials Consumed
1,662.00
1,957.00
-295.00
-15.07%
Power & Fuel Cost
6.00
140.00
-134.00
-95.71%
Employee Cost
60.00
610.00
-550.00
-90.16%
Operating Expenses
19.00
406.00
-387.00
-95.32%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
170.00
-169.00
-99.41%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
15.00
73.00
-58.00
-79.45%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,781.00
3,580.00
-1,799.00
-50.25%
Operating Profit (PBDIT) excl Other Income
108.00
416.00
-308.00
-74.04%
Other Income
17.00
36.00
-19.00
-52.78%
Operating Profit (PBDIT)
125.00
452.00
-327.00
-72.35%
Interest
30.00
241.00
-211.00
-87.55%
Profit before Depriciation and Tax
95.00
211.00
-116.00
-54.98%
Depreciation
22.00
316.00
-294.00
-93.04%
Profit Before Taxation & Exceptional Items
73.00
-105.00
178.00
169.52%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
76.00
-105.00
181.00
172.38%
Provision for Tax
13.00
-33.00
46.00
139.39%
Profit After Tax
59.00
-72.00
131.00
181.94%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
301.00
1,687.00
-1,386.00
-82.16%
Profit Available for appropriations
364.00
1,615.00
-1,251.00
-77.46%
Appropriations
364.00
1,615.00
-1,251.00
-77.46%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
7.37
-2.54
9.91
390.16%
Profit And Loss - Net Sales
Net Sales 1,890.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.71% vs 30.14% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 108.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 37.85% vs 213.70% in Mar 2024

Profit And Loss - Interest
Interest 30.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 277.70% vs 29.88% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 59.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.95% vs 6.99% in Mar 2024