Orchestra Holdings, Inc.

50
Hold
  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3549040008
JPY
1,009.00
36 (3.7%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
15,768.00
14,036.00
12,109.00
10,377.00
16,640.00
11,825.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
15,768.00
14,036.00
12,109.00
10,377.00
16,640.00
11,825.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
63.00
24.00
18.00
3.00
2.00
3.00
General and Administration Expenses
5,514.00
5,691.00
5,104.00
3,753.00
2,620.00
1,823.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
14,380.00
13,238.00
11,350.00
9,034.00
15,379.00
11,139.00
Operating Profit (PBDIT) excl Other Income
1,387.00
798.00
759.00
1,343.00
1,260.00
686.00
Other Income
62.00
13.00
356.00
144.00
57.00
54.00
Operating Profit (PBDIT)
1,817.00
1,339.00
1,569.00
1,742.00
1,444.00
842.00
Interest
63.00
24.00
18.00
3.00
2.00
3.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
368.00
527.00
452.00
254.00
125.00
101.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,385.00
812.00
923.00
1,464.00
1,317.00
701.00
Provision for Tax
520.00
438.00
446.00
578.00
519.00
266.00
Profit After Tax
816.00
331.00
474.00
853.00
757.00
435.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
84.92
33.73
47.81
85.40
77.10
44.39
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 12.33% vs 15.92% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 73.81% vs 5.10% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 163.69% vs 29.53% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 146.22% vs -30.04% in Dec 2024

Compare Profit and Loss Results of Orchestra Holdings, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
15,768.00
4,897.00
10,871.00
221.99%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
15,768.00
4,897.00
10,871.00
221.99%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
63.00
7.00
56.00
800.00%
General and Administration Expenses
5,514.00
2,258.00
3,256.00
144.20%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
14,380.00
5,264.00
9,116.00
173.18%
Operating Profit (PBDIT) excl Other Income
1,387.00
-367.00
1,754.00
477.93%
Other Income
62.00
194.00
-132.00
-68.04%
Operating Profit (PBDIT)
1,817.00
60.00
1,757.00
2,928.33%
Interest
63.00
7.00
56.00
800.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
368.00
234.00
134.00
57.26%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,385.00
-1,390.00
2,775.00
199.64%
Provision for Tax
520.00
-64.00
584.00
912.50%
Profit After Tax
816.00
-1,073.00
1,889.00
176.05%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
84.9232
-106.9942
191.92
179.37%
Profit And Loss - Net Sales
Net Sales 15,768.18 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 12.33% vs 15.92% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,387.32 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 73.81% vs 5.10% in Dec 2024

Profit And Loss - Interest
Interest 63.84 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 163.69% vs 29.53% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 816.84 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 146.22% vs -30.04% in Dec 2024