Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
590.00
638.00
624.00
565.00
663.00
844.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
590.00
638.00
624.00
565.00
663.00
844.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
223.00
223.00
244.00
249.00
220.00
224.00
Operating Expenses
60.00
41.00
27.00
28.00
16.00
19.00
General and Administration Expenses
331.00
358.00
390.00
428.00
384.00
273.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
768.00
761.00
821.00
783.00
679.00
562.00
Operating Profit (PBDIT) excl Other Income
-178.00
-122.00
-197.00
-218.00
-16.00
281.00
Other Income
48.00
23.00
54.00
23.00
-5.00
21.00
Operating Profit (PBDIT)
58.00
-22.00
-73.00
-141.00
16.00
343.00
Interest
60.00
41.00
27.00
28.00
16.00
19.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
189.00
77.00
68.00
53.00
38.00
41.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-190.00
-140.00
-170.00
-222.00
-38.00
227.00
Provision for Tax
12.00
-12.00
7.00
1.00
46.00
8.00
Profit After Tax
-203.00
-128.00
-177.00
-223.00
-84.00
219.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-5.89
-3.73
-5.17
-6.51
-2.45
6.20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -7.64% vs 2.32% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -45.64% vs 37.87% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 45.63% vs 48.20% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -58.22% vs 27.76% in Dec 2023
Compare Profit and Loss Results of Orexo AB
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
590.00
0.00
590.00
0%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
590.00
0.00
590.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
223.00
32.00
191.00
596.88%
Operating Expenses
60.00
0.00
60.00
0%
General and Administration Expenses
331.00
39.00
292.00
748.72%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
768.00
89.00
679.00
762.92%
Operating Profit (PBDIT) excl Other Income
-178.00
-89.00
-89.00
-100.00%
Other Income
48.00
0.00
48.00
0%
Operating Profit (PBDIT)
58.00
-89.00
147.00
165.17%
Interest
60.00
0.00
60.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
189.00
0.00
189.00
0%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-190.00
-90.00
-100.00
-111.11%
Provision for Tax
12.00
-8.00
20.00
250.00%
Profit After Tax
-203.00
-82.00
-121.00
-147.56%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-5.8856
-2.0844
-3.80
-182.36%
Profit And Loss - Net Sales
Net Sales 590.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.64% vs 2.32% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -178.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -45.64% vs 37.87% in Dec 2023
Profit And Loss - Interest
Interest 60.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 45.63% vs 48.20% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax -203.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -58.22% vs 27.76% in Dec 2023






