Orient Paper

3
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Paper, Forest & Jute Products
  • ISIN: INE592A01026
  • NSEID: ORIENTPPR
  • BSEID: 502420
INR
24.43
0.96 (4.09%)
BSENSE

Dec 05

BSE+NSE Vol: 5.84 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'10
Mar'09
Mar'08
Mar'07
No of Months
12
12
12
12
Operating Income
1,809.00
1,731.00
1,611.00
1,379.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
148.00
188.00
205.00
164.00
Net Sales
1,660.00
1,543.00
1,406.00
1,215.00
Expenditure (Ex Depriciation)
Stock Adjustments
-27.00
2.00
1.00
-3.00
Raw Materials Consumed
564.00
429.00
388.00
349.00
Power & Fuel Cost
267.00
214.00
171.00
152.00
Employee Cost
103.00
86.00
79.00
80.00
Operating Expenses
93.00
100.00
87.00
84.00
General and Administration Expenses
14.00
12.00
74.00
66.00
Selling and Distribution Expenses
284.00
259.00
209.00
195.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
52.00
46.00
50.00
43.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
1,353.00
1,150.00
1,062.00
969.00
Operating Profit (PBDIT) excl Other Income
307.00
393.00
343.00
246.00
Other Income
14.00
23.00
21.00
16.00
Operating Profit (PBDIT)
321.00
416.00
364.00
263.00
Interest
34.00
20.00
31.00
47.00
Profit before Depriciation and Tax
287.00
395.00
332.00
215.00
Depreciation
55.00
34.00
33.00
32.00
Profit Before Taxation & Exceptional Items
232.00
361.00
299.00
182.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
232.00
312.00
299.00
182.00
Provision for Tax
74.00
110.00
108.00
63.00
Profit After Tax
157.00
202.00
190.00
119.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
25.00
12.00
14.00
0.00
Profit Balance B/F
214.00
140.00
-1.00
-13.00
Profit Available for appropriations
396.00
355.00
203.00
105.00
Appropriations
396.00
355.00
203.00
105.00
Equity Dividend (%)
150.00%
150.00%
120.00%
100.00%
Earnings Per Share
8.17
10.48
9.77
78.70
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.67% vs -11.77% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -134.12% vs -62.28% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 12.44% vs 177.92% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -978.00% vs -93.73% in Mar 2024

Compare Profit and Loss Results of Orient Paper
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,809.00
406.00
1,403.00
345.57%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
148.00
0.00
148.00
0%
Net Sales
1,660.00
406.00
1,254.00
308.87%
Expenditure (Ex Depriciation)
Stock Adjustments
-27.00
-5.00
-22.00
-440.00%
Raw Materials Consumed
564.00
153.00
411.00
268.63%
Power & Fuel Cost
267.00
52.00
215.00
413.46%
Employee Cost
103.00
51.00
52.00
101.96%
Operating Expenses
93.00
63.00
30.00
47.62%
General and Administration Expenses
14.00
-1.00
15.00
1,500.00%
Selling and Distribution Expenses
284.00
3.00
281.00
9,366.67%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
52.00
5.00
47.00
940.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,353.00
346.00
1,007.00
291.04%
Operating Profit (PBDIT) excl Other Income
307.00
59.00
248.00
420.34%
Other Income
14.00
14.00
0.00
0.00%
Operating Profit (PBDIT)
321.00
74.00
247.00
333.78%
Interest
34.00
10.00
24.00
240.00%
Profit before Depriciation and Tax
287.00
63.00
224.00
355.56%
Depreciation
55.00
15.00
40.00
266.67%
Profit Before Taxation & Exceptional Items
232.00
47.00
185.00
393.62%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
232.00
47.00
185.00
393.62%
Provision for Tax
74.00
10.00
64.00
640.00%
Profit After Tax
157.00
37.00
120.00
324.32%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
25.00
0.00
25.00
0%
Profit Balance B/F
214.00
179.00
35.00
19.55%
Profit Available for appropriations
396.00
217.00
179.00
82.49%
Appropriations
396.00
217.00
179.00
82.49%
Equity Dividend (%)
150%
0%
150.00
Earnings Per Share
8.17
8.96
-0.79
-8.82%
Profit And Loss - Net Sales
Net Sales 895.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.67% vs -11.77% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -20.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -134.12% vs -62.28% in Mar 2024

Profit And Loss - Interest
Interest 32.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.44% vs 177.92% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -54.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -978.00% vs -93.73% in Mar 2024