OSG Corp. Co., Ltd. (6757)

32
Sell
  • Market Cap: Micro Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3171000007
JPY
840.00
-6 (-0.71%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jan'26
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
No of Months
12
12
12
12
12
12
Operating Income
8,185.00
7,929.00
7,896.00
8,126.00
9,867.00
10,235.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,185.00
7,929.00
7,896.00
8,126.00
9,867.00
10,235.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
19.00
8.00
5.00
4.00
4.00
5.00
General and Administration Expenses
4,561.00
4,467.00
4,296.00
3,983.00
3,902.00
3,821.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,978.00
7,796.00
7,586.00
7,731.00
8,728.00
8,987.00
Operating Profit (PBDIT) excl Other Income
206.00
133.00
309.00
395.00
1,138.00
1,247.00
Other Income
77.00
20.00
11.00
55.00
23.00
5.00
Operating Profit (PBDIT)
463.00
301.00
457.00
586.00
1,279.00
1,359.00
Interest
19.00
8.00
5.00
4.00
4.00
5.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
178.00
147.00
136.00
135.00
117.00
105.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
150.00
85.00
153.00
424.00
1,151.00
1,254.00
Provision for Tax
110.00
165.00
212.00
222.00
370.00
454.00
Profit After Tax
106.00
33.00
49.00
198.00
638.00
583.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
20.49
6.51
9.55
38.14
122.90
118.15
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jan 2026 is 3.22% vs 0.43% in Jan 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jan 2026 is 55.43% vs -56.98% in Jan 2025

stock-summary

Interest

YoY Growth in year ended Jan 2026 is 123.00% vs 75.33% in Jan 2025

stock-summary

Profit After Tax

YoY Growth in year ended Jan 2026 is 215.26% vs -31.79% in Jan 2025

Compare Profit and Loss Results of OSG Corp. Co., Ltd. (6757)
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
8,185.00
21,886.00
-13,701.00
-62.60%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
8,185.00
21,886.00
-13,701.00
-62.60%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
19.00
177.00
-158.00
-89.27%
General and Administration Expenses
4,561.00
3,389.00
1,172.00
34.58%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
7,978.00
22,591.00
-14,613.00
-64.69%
Operating Profit (PBDIT) excl Other Income
206.00
-705.00
911.00
129.22%
Other Income
77.00
-63.00
140.00
222.22%
Operating Profit (PBDIT)
463.00
465.00
-2.00
-0.43%
Interest
19.00
177.00
-158.00
-89.27%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
178.00
1,233.00
-1,055.00
-85.56%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
150.00
-2,364.00
2,514.00
106.35%
Provision for Tax
110.00
-102.00
212.00
207.84%
Profit After Tax
106.00
-2,261.00
2,367.00
104.69%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
20.4868
-358.6479
379.13
105.71%
Profit And Loss - Net Sales
Net Sales 8,185.21 Million
in Jan 2026

Figures in Million
stock-summary

YoY Growth in year ended Jan 2026 is 3.22% vs 0.43% in Jan 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 206.83 Million
in Jan 2026

Figures in Million
stock-summary

YoY Growth in year ended Jan 2026 is 55.43% vs -56.98% in Jan 2025

Profit And Loss - Interest
Interest 19.91 Million
in Jan 2026

Figures in Million
stock-summary

YoY Growth in year ended Jan 2026 is 123.00% vs 75.33% in Jan 2025

Profit And Loss - Profit After Tax
Profit After Tax 106.69 Million
in Jan 2026

Figures in Million
stock-summary

YoY Growth in year ended Jan 2026 is 215.26% vs -31.79% in Jan 2025