Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'25
May'24
May'23
May'22
May'21
May'20
No of Months
12
12
12
12
12
12
Operating Income
10,220.00
10,125.00
10,368.00
10,553.00
33,922.00
40,941.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10,220.00
10,125.00
10,368.00
10,553.00
33,922.00
40,941.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
18.00
12.00
12.00
16.00
13.00
13.00
General and Administration Expenses
2,753.00
2,568.00
2,570.00
2,491.00
4,655.00
5,447.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,790.00
9,597.00
9,909.00
9,948.00
33,072.00
40,435.00
Operating Profit (PBDIT) excl Other Income
430.00
528.00
458.00
604.00
850.00
505.00
Other Income
288.00
202.00
143.00
117.00
-31.00
323.00
Operating Profit (PBDIT)
1,084.00
1,089.00
988.00
1,168.00
1,340.00
1,128.00
Interest
18.00
12.00
12.00
16.00
13.00
13.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
365.00
358.00
386.00
446.00
521.00
299.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
566.00
736.00
589.00
705.00
803.00
816.00
Provision for Tax
138.00
179.00
202.00
146.00
78.00
249.00
Profit After Tax
408.00
546.00
383.00
557.00
724.00
570.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
48.64
65.05
45.75
66.45
86.40
68.12
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 0.94% vs -2.34% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is -18.52% vs 15.12% in May 2024
Interest
YoY Growth in year ended May 2025 is 43.00% vs 1.31% in May 2024
Profit After Tax
YoY Growth in year ended May 2025 is -25.17% vs 42.30% in May 2024
Compare Profit and Loss Results of Ozu Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
10,220.00
1,12,512.00
-1,02,292.00
-90.92%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
10,220.00
1,12,512.00
-1,02,292.00
-90.92%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
18.00
45.00
-27.00
-60.00%
General and Administration Expenses
2,753.00
8,769.00
-6,016.00
-68.61%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
9,790.00
1,09,450.00
-99,660.00
-91.06%
Operating Profit (PBDIT) excl Other Income
430.00
3,062.00
-2,632.00
-85.96%
Other Income
288.00
262.00
26.00
9.92%
Operating Profit (PBDIT)
1,084.00
4,000.00
-2,916.00
-72.90%
Interest
18.00
45.00
-27.00
-60.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
365.00
676.00
-311.00
-46.01%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
566.00
3,248.00
-2,682.00
-82.57%
Provision for Tax
138.00
967.00
-829.00
-85.73%
Profit After Tax
408.00
2,242.00
-1,834.00
-81.80%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
48.6419
442.9586
-394.32
-89.02%
Profit And Loss - Net Sales
Net Sales 10,220.51 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 0.94% vs -2.34% in May 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 430.41 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -18.52% vs 15.12% in May 2024
Profit And Loss - Interest
Interest 18.49 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 43.00% vs 1.31% in May 2024
Profit And Loss - Profit After Tax
Profit After Tax 408.85 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -25.17% vs 42.30% in May 2024






