Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
559.00
559.00
459.00
661.00
624.00
544.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
559.00
559.00
459.00
661.00
624.00
544.00
Expenditure (Ex Depriciation)
Stock Adjustments
-22.00
17.00
34.00
-48.00
5.00
-33.00
Raw Materials Consumed
221.00
212.00
218.00
311.00
199.00
190.00
Power & Fuel Cost
38.00
35.00
31.00
37.00
30.00
29.00
Employee Cost
173.00
149.00
126.00
182.00
156.00
142.00
Operating Expenses
77.00
82.00
64.00
78.00
69.00
48.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
22.00
12.00
23.00
27.00
22.00
26.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9.00
11.00
11.00
9.00
11.00
52.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
585.00
579.00
557.00
674.00
548.00
512.00
Operating Profit (PBDIT) excl Other Income
-25.00
-20.00
-97.00
-13.00
76.00
31.00
Other Income
20.00
25.00
51.00
10.00
9.00
29.00
Operating Profit (PBDIT)
-5.00
5.00
-46.00
-2.00
86.00
61.00
Interest
3.00
3.00
4.00
180.00
185.00
173.00
Profit before Depriciation and Tax
-9.00
2.00
-50.00
-183.00
-98.00
-112.00
Depreciation
34.00
36.00
39.00
43.00
45.00
43.00
Profit Before Taxation & Exceptional Items
-43.00
-34.00
-89.00
-226.00
-144.00
-156.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-7.00
1.00
12.00
1,449.00
-144.00
-171.00
Provision for Tax
0.00
2.00
46.00
371.00
1.00
16.00
Profit After Tax
-8.00
-1.00
-33.00
1,078.00
-146.00
-188.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
788.00
789.00
824.00
-253.00
-107.00
88.00
Profit Available for appropriations
779.00
788.00
791.00
824.00
-253.00
-99.00
Appropriations
779.00
788.00
791.00
824.00
-253.00
-99.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-1.37
-0.19
-5.43
176.05
-24.11
-31.72
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -0.01% vs 21.57% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -29.17% vs 79.52% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 8.24% vs -19.29% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -479.34% vs 95.54% in Mar 2024
Compare Profit and Loss Results of Panacea Biotec
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
559.00
1,811.00
-1,252.00
-69.13%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
559.00
1,811.00
-1,252.00
-69.13%
Expenditure (Ex Depriciation)
Stock Adjustments
-22.00
-47.00
25.00
53.19%
Raw Materials Consumed
221.00
1,206.00
-985.00
-81.67%
Power & Fuel Cost
38.00
40.00
-2.00
-5.00%
Employee Cost
173.00
208.00
-35.00
-16.83%
Operating Expenses
77.00
50.00
27.00
54.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
22.00
79.00
-57.00
-72.15%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
9.00
25.00
-16.00
-64.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
585.00
1,637.00
-1,052.00
-64.26%
Operating Profit (PBDIT) excl Other Income
-25.00
174.00
-199.00
-114.37%
Other Income
20.00
18.00
2.00
11.11%
Operating Profit (PBDIT)
-5.00
192.00
-197.00
-102.60%
Interest
3.00
8.00
-5.00
-62.50%
Profit before Depriciation and Tax
-9.00
184.00
-193.00
-104.89%
Depreciation
34.00
28.00
6.00
21.43%
Profit Before Taxation & Exceptional Items
-43.00
155.00
-198.00
-127.74%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-7.00
155.00
-162.00
-104.52%
Provision for Tax
0.00
37.00
-37.00
-100.00%
Profit After Tax
-8.00
118.00
-126.00
-106.78%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
788.00
286.00
502.00
175.52%
Profit Available for appropriations
779.00
404.00
375.00
92.82%
Appropriations
779.00
404.00
375.00
92.82%
Equity Dividend (%)
0%
10%
-10.00
Earnings Per Share
-1.37
2.2
-3.57
-162.27%
Profit And Loss - Net Sales
Net Sales 559.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.01% vs 21.57% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -25.91 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -29.17% vs 79.52% in Mar 2024
Profit And Loss - Interest
Interest 3.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.24% vs -19.29% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax -8.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -479.34% vs 95.54% in Mar 2024






