Panorama Studios

23
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: INE258R01028
  • NSEID:
  • BSEID: 539469
INR
41.20
-1 (-2.37%)
BSENSE

Dec 16

BSE+NSE Vol: 1.93 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
364.00
439.00
371.00
82.00
76.00
313.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
364.00
439.00
371.00
82.00
76.00
313.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
78.00
59.00
295.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
8.00
5.00
5.00
3.00
2.00
2.00
Operating Expenses
287.00
365.00
304.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
1.00
1.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
304.00
379.00
318.00
87.00
63.00
302.00
Operating Profit (PBDIT) excl Other Income
59.00
60.00
52.00
-4.00
12.00
10.00
Other Income
4.00
4.00
4.00
9.00
0.00
1.00
Operating Profit (PBDIT)
64.00
65.00
57.00
5.00
13.00
12.00
Interest
7.00
11.00
7.00
6.00
2.00
1.00
Profit before Depriciation and Tax
56.00
53.00
50.00
0.00
11.00
10.00
Depreciation
2.00
0.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
53.00
52.00
49.00
-1.00
11.00
10.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
53.00
52.00
49.00
-1.00
11.00
10.00
Provision for Tax
13.00
14.00
14.00
0.00
2.00
2.00
Profit After Tax
39.00
38.00
35.00
-1.00
8.00
7.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
85.00
47.00
9.00
9.00
4.00
0.00
Profit Available for appropriations
127.00
85.00
47.00
9.00
9.00
4.00
Appropriations
127.00
85.00
47.00
9.00
9.00
4.00
Equity Dividend (%)
0.00%
10.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
6.04
6.08
29.93
0.56
6.67
7.22
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -17.16% vs 18.34% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -0.88% vs 14.34% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -35.31% vs 53.47% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 3.98% vs 8.17% in Mar 2024

Compare Profit and Loss Results of Panorama Studios
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
364.00
453.00
-89.00
-19.65%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
364.00
453.00
-89.00
-19.65%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
8.00
42.00
-34.00
-80.95%
Operating Expenses
287.00
276.00
11.00
3.99%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
2.00
0.00
0.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
304.00
364.00
-60.00
-16.48%
Operating Profit (PBDIT) excl Other Income
59.00
88.00
-29.00
-32.95%
Other Income
4.00
5.00
-1.00
-20.00%
Operating Profit (PBDIT)
64.00
94.00
-30.00
-31.91%
Interest
7.00
11.00
-4.00
-36.36%
Profit before Depriciation and Tax
56.00
83.00
-27.00
-32.53%
Depreciation
2.00
37.00
-35.00
-94.59%
Profit Before Taxation & Exceptional Items
53.00
45.00
8.00
17.78%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
53.00
45.00
8.00
17.78%
Provision for Tax
13.00
11.00
2.00
18.18%
Profit After Tax
39.00
33.00
6.00
18.18%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
85.00
149.00
-64.00
-42.95%
Profit Available for appropriations
127.00
183.00
-56.00
-30.60%
Appropriations
127.00
183.00
-56.00
-30.60%
Equity Dividend (%)
0%
25%
-25.00
Earnings Per Share
6.04
6.34
-0.30
-4.73%
Profit And Loss - Net Sales
Net Sales 364.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -17.16% vs 18.34% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 59.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.88% vs 14.34% in Mar 2024

Profit And Loss - Interest
Interest 7.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -35.31% vs 53.47% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 39.74 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.98% vs 8.17% in Mar 2024