Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
No of Months
12
12
12
12
12
12
Operating Income
16,380.00
14,774.00
12,974.00
11,761.00
12,471.00
14,085.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
16,380.00
14,774.00
12,974.00
11,761.00
12,471.00
14,085.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
249.00
225.00
212.00
213.00
208.00
195.00
General and Administration Expenses
1,676.00
1,526.00
1,354.00
1,312.00
1,436.00
1,301.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
13,168.00
11,671.00
10,561.00
9,816.00
11,054.00
11,612.00
Operating Profit (PBDIT) excl Other Income
3,212.00
3,103.00
2,413.00
1,945.00
1,417.00
2,473.00
Other Income
-28.00
-14.00
17.00
-26.00
-33.00
1,478.00
Operating Profit (PBDIT)
3,532.00
3,450.00
2,835.00
2,361.00
2,053.00
4,522.00
Interest
249.00
225.00
212.00
213.00
208.00
195.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
538.00
529.00
564.00
601.00
692.00
771.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,604.00
2,658.00
2,048.00
1,444.00
1,111.00
3,463.00
Provision for Tax
786.00
839.00
653.00
467.00
362.00
1,082.00
Profit After Tax
1,817.00
1,818.00
1,395.00
977.00
748.00
2,381.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
179.74
180.40
139.20
97.88
74.88
238.34
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 10.87% vs 13.87% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 3.51% vs 28.60% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 10.67% vs 6.13% in Sep 2023
Profit After Tax
YoY Growth in year ended Sep 2024 is -0.06% vs 30.32% in Sep 2023
Compare Profit and Loss Results of Paraca, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
16,380.00
20,952.00
-4,572.00
-21.82%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
16,380.00
20,952.00
-4,572.00
-21.82%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
249.00
47.00
202.00
429.79%
General and Administration Expenses
1,676.00
13,758.00
-12,082.00
-87.82%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
13,168.00
19,190.00
-6,022.00
-31.38%
Operating Profit (PBDIT) excl Other Income
3,212.00
1,761.00
1,451.00
82.40%
Other Income
-28.00
-9.00
-19.00
-211.11%
Operating Profit (PBDIT)
3,532.00
3,155.00
377.00
11.95%
Interest
249.00
47.00
202.00
429.79%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
538.00
1,402.00
-864.00
-61.63%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,604.00
1,391.00
1,213.00
87.20%
Provision for Tax
786.00
556.00
230.00
41.37%
Profit After Tax
1,817.00
834.00
983.00
117.87%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
179.7373
17.8872
161.85
904.84%
Profit And Loss - Net Sales
Net Sales 16,380.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 10.87% vs 13.87% in Sep 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,212.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 3.51% vs 28.60% in Sep 2023
Profit And Loss - Interest
Interest 249.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 10.67% vs 6.13% in Sep 2023
Profit And Loss - Profit After Tax
Profit After Tax 1,817.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -0.06% vs 30.32% in Sep 2023






