Paras Defence

30
Sell
  • Market Cap: Small Cap
  • Industry: Aerospace & Defense
  • ISIN: INE045601023
  • NSEID: PARAS
  • BSEID: 543367
INR
644.50
48.85 (8.2%)
BSENSE

Apr 01

BSE+NSE Vol: 22.44 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
364.00
253.00
222.00
182.00
143.00
147.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
364.00
253.00
222.00
182.00
143.00
147.00
Expenditure (Ex Depriciation)
Stock Adjustments
9.00
-33.00
-11.00
0.00
-8.00
-1.00
Raw Materials Consumed
161.00
153.00
116.00
82.00
73.00
74.00
Power & Fuel Cost
4.00
3.00
3.00
2.00
2.00
2.00
Employee Cost
37.00
30.00
21.00
14.00
11.00
10.00
Operating Expenses
18.00
14.00
8.00
14.00
9.00
7.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
4.00
4.00
2.00
1.00
0.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
13.00
10.00
6.00
7.00
4.00
4.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
265.00
199.00
164.00
130.00
99.00
107.00
Operating Profit (PBDIT) excl Other Income
99.00
53.00
57.00
52.00
44.00
39.00
Other Income
7.00
8.00
8.00
2.00
1.00
2.00
Operating Profit (PBDIT)
107.00
61.00
65.00
55.00
45.00
41.00
Interest
9.00
7.00
7.00
8.00
13.00
10.00
Profit before Depriciation and Tax
98.00
53.00
58.00
47.00
32.00
31.00
Depreciation
14.00
13.00
11.00
10.00
9.00
9.00
Profit Before Taxation & Exceptional Items
83.00
40.00
46.00
36.00
22.00
21.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
83.00
40.00
46.00
36.00
22.00
21.00
Provision for Tax
22.00
10.00
10.00
9.00
6.00
2.00
Profit After Tax
61.00
30.00
36.00
27.00
15.00
19.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
193.00
161.00
126.00
99.00
83.00
63.00
Profit Available for appropriations
257.00
193.00
162.00
126.00
99.00
83.00
Appropriations
257.00
193.00
162.00
126.00
99.00
83.00
Equity Dividend (%)
10.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
16.02
8.22
9.25
7.78
5.55
6.92
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 43.85% vs 13.97% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 86.20% vs -7.37% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 14.78% vs 1.95% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 104.23% vs -16.57% in Mar 2024

Compare Profit and Loss Results of Paras Defence
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
364.00
1,074.00
-710.00
-66.11%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
364.00
1,074.00
-710.00
-66.11%
Expenditure (Ex Depriciation)
Stock Adjustments
9.00
8.00
1.00
12.50%
Raw Materials Consumed
161.00
422.00
-261.00
-61.85%
Power & Fuel Cost
4.00
90.00
-86.00
-95.56%
Employee Cost
37.00
142.00
-105.00
-73.94%
Operating Expenses
18.00
151.00
-133.00
-88.08%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
4.00
12.00
-8.00
-66.67%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
13.00
6.00
7.00
116.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
265.00
855.00
-590.00
-69.01%
Operating Profit (PBDIT) excl Other Income
99.00
219.00
-120.00
-54.79%
Other Income
7.00
30.00
-23.00
-76.67%
Operating Profit (PBDIT)
107.00
249.00
-142.00
-57.03%
Interest
9.00
30.00
-21.00
-70.00%
Profit before Depriciation and Tax
98.00
219.00
-121.00
-55.25%
Depreciation
14.00
63.00
-49.00
-77.78%
Profit Before Taxation & Exceptional Items
83.00
156.00
-73.00
-46.79%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
83.00
156.00
-73.00
-46.79%
Provision for Tax
22.00
45.00
-23.00
-51.11%
Profit After Tax
61.00
110.00
-49.00
-44.55%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
193.00
66.00
127.00
192.42%
Profit Available for appropriations
257.00
177.00
80.00
45.20%
Appropriations
257.00
177.00
80.00
45.20%
Equity Dividend (%)
10%
15%
-5.00
Earnings Per Share
16.02
5.92
10.10
170.61%
Profit And Loss - Net Sales
Net Sales 364.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 43.85% vs 13.97% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 99.65 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 86.20% vs -7.37% in Mar 2024

Profit And Loss - Interest
Interest 9.07 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.78% vs 1.95% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 61.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 104.23% vs -16.57% in Mar 2024