Patels Airtemp

29
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE082C01024
  • NSEID:
  • BSEID: 517417
INR
249.70
4.35 (1.77%)
BSENSE

Dec 05

BSE+NSE Vol: 1.02 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
370.00
281.00
303.00
255.00
237.00
150.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
370.00
281.00
303.00
255.00
237.00
150.00
Expenditure (Ex Depriciation)
Stock Adjustments
-16.00
-54.00
11.00
-3.00
-25.00
-11.00
Raw Materials Consumed
261.00
228.00
177.00
149.00
168.00
96.00
Power & Fuel Cost
1.00
2.00
1.00
1.00
1.00
1.00
Employee Cost
14.00
13.00
12.00
12.00
10.00
9.00
Operating Expenses
44.00
36.00
38.00
39.00
40.00
23.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
7.00
5.00
12.00
9.00
6.00
4.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.00
5.00
3.00
3.00
3.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
335.00
251.00
274.00
229.00
214.00
133.00
Operating Profit (PBDIT) excl Other Income
35.00
30.00
28.00
26.00
23.00
17.00
Other Income
2.00
1.00
1.00
0.00
1.00
0.00
Operating Profit (PBDIT)
37.00
31.00
29.00
26.00
24.00
18.00
Interest
12.00
12.00
9.00
7.00
7.00
5.00
Profit before Depriciation and Tax
24.00
19.00
20.00
18.00
17.00
13.00
Depreciation
4.00
4.00
3.00
3.00
2.00
2.00
Profit Before Taxation & Exceptional Items
20.00
15.00
16.00
15.00
14.00
10.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
20.00
15.00
16.00
15.00
14.00
10.00
Provision for Tax
5.00
4.00
4.00
4.00
3.00
3.00
Profit After Tax
14.00
11.00
12.00
11.00
11.00
7.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
107.00
97.00
86.00
76.00
66.00
60.00
Profit Available for appropriations
122.00
108.00
98.00
87.00
77.00
67.00
Appropriations
122.00
108.00
98.00
87.00
77.00
67.00
Equity Dividend (%)
30.00%
30.00%
28.00%
25.00%
25.00%
25.00%
Earnings Per Share
26.98
21.40
24.39
22.39
22.30
14.43
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.60% vs 31.72% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 1.45% vs 16.20% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -11.87% vs 6.76% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 12.36% vs 31.34% in Mar 2024

Compare Profit and Loss Results of Patels Airtemp
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
370.00
0
370.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
370.00
0
370.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-16.00
0
-16.00
0%
Raw Materials Consumed
261.00
0
261.00
0%
Power & Fuel Cost
1.00
0
1.00
0%
Employee Cost
14.00
0
14.00
0%
Operating Expenses
44.00
0
44.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
7.00
0
7.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
4.00
0
4.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
335.00
0
335.00
0%
Operating Profit (PBDIT) excl Other Income
35.00
0.00
35.00
0%
Other Income
2.00
0
2.00
0%
Operating Profit (PBDIT)
37.00
0
37.00
0%
Interest
12.00
0
12.00
0%
Profit before Depriciation and Tax
24.00
0
24.00
0%
Depreciation
4.00
0
4.00
0%
Profit Before Taxation & Exceptional Items
20.00
0
20.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
20.00
0
20.00
0%
Provision for Tax
5.00
0
5.00
0%
Profit After Tax
14.00
0
14.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
107.00
0
107.00
0%
Profit Available for appropriations
122.00
0
122.00
0%
Appropriations
122.00
0
122.00
0%
Equity Dividend (%)
30%
0%
30.00
Earnings Per Share
26.98
0
26.98
0%
Profit And Loss - Net Sales
Net Sales 387.82 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.60% vs 31.72% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.59 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.45% vs 16.20% in Mar 2024

Profit And Loss - Interest
Interest 11.34 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -11.87% vs 6.76% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 16.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.36% vs 31.34% in Mar 2024