PCI Holdings, Inc.

70
Buy
  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3801470000
JPY
1,201.00
-19 (-1.56%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
No of Months
12
12
12
12
12
12
Operating Income
25,084.00
28,491.00
25,170.00
21,248.00
16,758.00
16,540.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
25,084.00
28,491.00
25,170.00
21,248.00
16,758.00
16,540.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
5.00
8.00
9.00
22.00
13.00
13.00
General and Administration Expenses
4,388.00
4,866.00
4,534.00
4,293.00
3,583.00
3,362.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
24,030.00
26,781.00
23,725.00
20,074.00
16,007.00
15,718.00
Operating Profit (PBDIT) excl Other Income
1,054.00
1,709.00
1,445.00
1,174.00
750.00
822.00
Other Income
327.00
311.00
97.00
60.00
68.00
66.00
Operating Profit (PBDIT)
1,710.00
2,409.00
1,933.00
1,544.00
1,034.00
1,102.00
Interest
5.00
8.00
9.00
22.00
13.00
13.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
328.00
387.00
390.00
310.00
216.00
214.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,345.00
1,932.00
1,175.00
1,211.00
588.00
805.00
Provision for Tax
507.00
835.00
357.00
498.00
294.00
308.00
Profit After Tax
817.00
1,008.00
643.00
669.00
286.00
459.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
82.34
100.10
63.97
76.07
34.86
55.47
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is -11.96% vs 13.20% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is -38.30% vs 18.32% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is -28.88% vs -12.24% in Sep 2023

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2024 is -18.91% vs 56.77% in Sep 2023

Compare Profit and Loss Results of PCI Holdings, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
25,084.00
11,771.00
13,313.00
113.10%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
25,084.00
11,771.00
13,313.00
113.10%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
5.00
35.00
-30.00
-85.71%
General and Administration Expenses
4,388.00
6,658.00
-2,270.00
-34.09%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
24,030.00
10,900.00
13,130.00
120.46%
Operating Profit (PBDIT) excl Other Income
1,054.00
870.00
184.00
21.15%
Other Income
327.00
73.00
254.00
347.95%
Operating Profit (PBDIT)
1,710.00
1,178.00
532.00
45.16%
Interest
5.00
35.00
-30.00
-85.71%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
328.00
234.00
94.00
40.17%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,345.00
902.00
443.00
49.11%
Provision for Tax
507.00
77.00
430.00
558.44%
Profit After Tax
817.00
825.00
-8.00
-0.97%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
82.3436
270.3526
-188.01
-69.54%
Profit And Loss - Net Sales
Net Sales 25,084.94 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -11.96% vs 13.20% in Sep 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,054.91 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -38.30% vs 18.32% in Sep 2023

Profit And Loss - Interest
Interest 5.81 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -28.88% vs -12.24% in Sep 2023

Profit And Loss - Profit After Tax
Profit After Tax 817.59 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -18.91% vs 56.77% in Sep 2023