PDS

41
Sell
  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: INE111Q01021
  • NSEID: PDSL
  • BSEID: 538730
INR
343.45
-10.45 (-2.95%)
BSENSE

Dec 05

BSE+NSE Vol: 40.26 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
12,577.00
10,372.00
10,577.00
8,828.00
6,212.00
6,648.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
12,577.00
10,372.00
10,577.00
8,828.00
6,212.00
6,648.00
Expenditure (Ex Depriciation)
Stock Adjustments
-148.00
-35.00
12.00
-61.00
-6.00
-49.00
Raw Materials Consumed
10,196.00
8,297.00
8,793.00
7,457.00
5,191.00
5,599.00
Power & Fuel Cost
11.00
9.00
8.00
8.00
6.00
4.00
Employee Cost
1,210.00
979.00
761.00
620.00
414.00
435.00
Operating Expenses
8.00
6.00
6.00
5.00
4.00
12.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
292.00
221.00
176.00
154.00
81.00
112.00
Cost of Software developments
7.00
7.00
8.00
3.00
0.00
0.00
Miscellaneous Expenses
103.00
89.00
42.00
44.00
43.00
50.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
12,096.00
9,959.00
10,102.00
8,494.00
5,968.00
6,436.00
Operating Profit (PBDIT) excl Other Income
481.00
413.00
474.00
333.00
244.00
211.00
Other Income
49.00
34.00
51.00
86.00
37.00
26.00
Operating Profit (PBDIT)
531.00
447.00
525.00
419.00
282.00
237.00
Interest
150.00
128.00
89.00
39.00
40.00
74.00
Profit before Depriciation and Tax
380.00
319.00
436.00
380.00
241.00
163.00
Depreciation
110.00
93.00
80.00
69.00
67.00
52.00
Profit Before Taxation & Exceptional Items
269.00
226.00
356.00
310.00
173.00
111.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
268.00
232.00
356.00
310.00
169.00
90.00
Provision for Tax
27.00
29.00
29.00
17.00
21.00
9.00
Profit After Tax
242.00
196.00
326.00
293.00
152.00
87.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
718.00
629.00
459.00
252.00
167.00
121.00
Profit Available for appropriations
875.00
773.00
724.00
500.00
252.00
167.00
Appropriations
875.00
773.00
724.00
500.00
252.00
167.00
Equity Dividend (%)
85.00%
157.20%
130.00%
238.50%
157.50%
0.00%
Earnings Per Share
11.44
10.98
20.30
25.64
32.37
17.67
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 21.26% vs -1.93% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 16.56% vs -12.87% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 17.79% vs 43.87% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 23.30% vs -39.81% in Mar 2024

Compare Profit and Loss Results of PDS
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
12,577.00
4,151.00
8,426.00
202.99%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
12,577.00
4,151.00
8,426.00
202.99%
Expenditure (Ex Depriciation)
Stock Adjustments
-148.00
-28.00
-120.00
-428.57%
Raw Materials Consumed
10,196.00
1,877.00
8,319.00
443.21%
Power & Fuel Cost
11.00
200.00
-189.00
-94.50%
Employee Cost
1,210.00
432.00
778.00
180.09%
Operating Expenses
8.00
656.00
-648.00
-98.78%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
292.00
284.00
8.00
2.82%
Cost of Software developments
7.00
0.00
7.00
0%
Miscellaneous Expenses
103.00
88.00
15.00
17.05%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
12,096.00
3,617.00
8,479.00
234.42%
Operating Profit (PBDIT) excl Other Income
481.00
533.00
-52.00
-9.76%
Other Income
49.00
39.00
10.00
25.64%
Operating Profit (PBDIT)
531.00
573.00
-42.00
-7.33%
Interest
150.00
123.00
27.00
21.95%
Profit before Depriciation and Tax
380.00
450.00
-70.00
-15.56%
Depreciation
110.00
116.00
-6.00
-5.17%
Profit Before Taxation & Exceptional Items
269.00
333.00
-64.00
-19.22%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
268.00
333.00
-65.00
-19.52%
Provision for Tax
27.00
87.00
-60.00
-68.97%
Profit After Tax
242.00
246.00
-4.00
-1.63%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
718.00
2,051.00
-1,333.00
-64.99%
Profit Available for appropriations
875.00
2,297.00
-1,422.00
-61.91%
Appropriations
875.00
2,297.00
-1,422.00
-61.91%
Equity Dividend (%)
85%
100%
-15.00
Earnings Per Share
11.44
12.42
-0.98
-7.89%
Profit And Loss - Net Sales
Net Sales 12,577.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.26% vs -1.93% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 481.55 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16.56% vs -12.87% in Mar 2024

Profit And Loss - Interest
Interest 150.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.79% vs 43.87% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 242.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.30% vs -39.81% in Mar 2024