Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
No of Months
12
12
12
12
12
12
Operating Income
6,208.00
5,627.00
3,793.00
3,130.00
3,484.00
2,772.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,208.00
5,627.00
3,793.00
3,130.00
3,484.00
2,772.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
497.00
Operating Expenses
18.00
35.00
20.00
2.00
2.00
0.00
General and Administration Expenses
1,122.00
937.00
886.00
805.00
531.00
439.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,728.00
5,196.00
3,729.00
3,050.00
3,153.00
2,264.00
Operating Profit (PBDIT) excl Other Income
480.00
431.00
64.00
79.00
331.00
507.00
Other Income
249.00
144.00
29.00
56.00
0.00
-9.00
Operating Profit (PBDIT)
862.00
720.00
209.00
173.00
344.00
509.00
Interest
18.00
35.00
20.00
2.00
2.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
132.00
145.00
114.00
37.00
13.00
11.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
592.00
211.00
-119.00
133.00
367.00
509.00
Provision for Tax
7.00
-107.00
-20.00
82.00
131.00
191.00
Profit After Tax
585.00
319.00
-98.00
52.00
238.00
318.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
57.69
33.02
-10.58
5.39
24.88
36.58
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 10.33% vs 48.33% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 11.46% vs 564.90% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is -47.96% vs 75.97% in Sep 2023
Profit After Tax
YoY Growth in year ended Sep 2024 is 83.31% vs 424.50% in Sep 2023
Compare Profit and Loss Results of Peers Co. Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
6,208.00
13,738.00
-7,530.00
-54.81%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,208.00
13,738.00
-7,530.00
-54.81%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
18.00
8.00
10.00
125.00%
General and Administration Expenses
1,122.00
5,683.00
-4,561.00
-80.26%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,728.00
14,272.00
-8,544.00
-59.87%
Operating Profit (PBDIT) excl Other Income
480.00
-534.00
1,014.00
189.89%
Other Income
249.00
6.00
243.00
4,050.00%
Operating Profit (PBDIT)
862.00
-214.00
1,076.00
502.80%
Interest
18.00
8.00
10.00
125.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
132.00
306.00
-174.00
-56.86%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
592.00
-664.00
1,256.00
189.16%
Provision for Tax
7.00
431.00
-424.00
-98.38%
Profit After Tax
585.00
-1,096.00
1,681.00
153.38%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
57.6917
-101.1353
158.83
157.04%
Profit And Loss - Net Sales
Net Sales 6,208.98 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 10.33% vs 48.33% in Sep 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 480.47 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 11.46% vs 564.90% in Sep 2023
Profit And Loss - Interest
Interest 18.55 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -47.96% vs 75.97% in Sep 2023
Profit And Loss - Profit After Tax
Profit After Tax 585.17 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 83.31% vs 424.50% in Sep 2023






