PEGASUS Co., Ltd.

60
Hold
  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3836300008
JPY
755.00
-25 (-3.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
22,040.00
17,542.00
25,288.00
20,498.00
12,422.00
14,969.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
22,040.00
17,542.00
25,288.00
20,498.00
12,422.00
14,969.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
93.00
191.00
122.00
75.00
70.00
69.00
General and Administration Expenses
5,837.00
4,468.00
5,074.00
4,131.00
3,292.00
4,056.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
20,466.00
17,504.00
22,631.00
18,651.00
11,905.00
14,469.00
Operating Profit (PBDIT) excl Other Income
1,573.00
38.00
2,657.00
1,847.00
516.00
499.00
Other Income
75.00
665.00
417.00
179.00
391.00
55.00
Operating Profit (PBDIT)
2,969.00
1,754.00
4,041.00
2,858.00
1,669.00
1,320.00
Interest
93.00
191.00
122.00
75.00
70.00
69.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,320.00
1,051.00
966.00
832.00
760.00
764.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,555.00
512.00
2,952.00
1,930.00
838.00
473.00
Provision for Tax
437.00
467.00
570.00
315.00
101.00
641.00
Profit After Tax
964.00
-72.00
2,294.00
1,572.00
707.00
-206.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
38.89
-2.93
92.49
63.37
28.50
-8.31
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 25.64% vs -30.63% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 3,981.93% vs -98.55% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -51.01% vs 56.80% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 1,425.51% vs -103.17% in Mar 2024

Compare Profit and Loss Results of PEGASUS Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
22,040.00
57,280.00
-35,240.00
-61.52%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
22,040.00
57,280.00
-35,240.00
-61.52%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
93.00
382.00
-289.00
-75.65%
General and Administration Expenses
5,837.00
7,236.00
-1,399.00
-19.33%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
20,466.00
55,545.00
-35,079.00
-63.15%
Operating Profit (PBDIT) excl Other Income
1,573.00
1,735.00
-162.00
-9.34%
Other Income
75.00
905.00
-830.00
-91.71%
Operating Profit (PBDIT)
2,969.00
5,836.00
-2,867.00
-49.13%
Interest
93.00
382.00
-289.00
-75.65%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,320.00
3,196.00
-1,876.00
-58.70%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,555.00
2,330.00
-775.00
-33.26%
Provision for Tax
437.00
1,085.00
-648.00
-59.72%
Profit After Tax
964.00
1,246.00
-282.00
-22.63%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
38.8909
134.8988
-96.01
-71.17%
Profit And Loss - Net Sales
Net Sales 22,040.33 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 25.64% vs -30.63% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,573.46 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 3,981.93% vs -98.55% in Mar 2024

Profit And Loss - Interest
Interest 93.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -51.01% vs 56.80% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 964.91 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 1,425.51% vs -103.17% in Mar 2024