PetroVietnam Power Nhon Trach 2 JSC

54
Hold
  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: VN000000NT22
VND
22,550.00
-1050 (-4.45%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
59,43,678.00
63,85,884.00
87,87,691.00
61,49,583.00
60,82,248.00
76,53,692.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
59,43,678.00
63,85,884.00
87,87,691.00
61,49,583.00
60,82,248.00
76,53,692.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
82,903.00
85,636.00
88,658.00
94,002.00
78,106.00
81,692.00
Operating Expenses
34,929.00
33,843.00
15,496.00
47,947.00
1,08,636.00
1,68,157.00
General and Administration Expenses
74,090.00
61,860.00
1,22,932.00
74,680.00
75,227.00
76,980.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
59,72,982.00
59,44,217.00
78,37,250.00
55,56,492.00
52,72,164.00
67,65,760.00
Operating Profit (PBDIT) excl Other Income
-29,303.00
4,41,666.00
9,50,441.00
5,93,090.00
8,10,083.00
8,87,931.00
Other Income
1,68,541.00
1,06,155.00
8,439.00
20,903.00
-37,842.00
77,946.00
Operating Profit (PBDIT)
8,25,956.00
12,34,658.00
16,47,370.00
13,04,250.00
14,64,558.00
16,55,822.00
Interest
34,929.00
33,843.00
15,496.00
47,947.00
1,08,636.00
1,68,157.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
6,87,070.00
6,87,213.00
6,88,838.00
6,90,464.00
6,92,646.00
6,90,277.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,03,956.00
5,13,601.00
9,43,035.00
5,65,839.00
6,63,275.00
7,97,388.00
Provision for Tax
21,062.00
40,524.00
59,618.00
32,050.00
38,031.00
43,217.00
Profit After Tax
79,493.00
4,44,926.00
8,61,417.00
5,11,789.00
6,03,244.00
7,31,338.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
276.14
1,545.55
2,992.32
1,777.81
2,095.50
2,540.46
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -6.92% vs -27.33% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -106.63% vs -53.53% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 3.21% vs 118.39% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is -82.13% vs -48.35% in Dec 2023

Compare Profit and Loss Results of PetroVietnam Power Nhon Trach 2 JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
59,43,678.00
1,28,39,645.00
-68,95,967.00
-53.71%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
59,43,678.00
1,28,39,645.00
-68,95,967.00
-53.71%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
82,903.00
0.00
82,903.00
0%
Operating Expenses
34,929.00
3,14,463.00
-2,79,534.00
-88.89%
General and Administration Expenses
74,090.00
3,87,353.00
-3,13,263.00
-80.87%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
59,72,982.00
1,19,94,483.00
-60,21,501.00
-50.20%
Operating Profit (PBDIT) excl Other Income
-29,303.00
8,45,161.00
-8,74,464.00
-103.47%
Other Income
1,68,541.00
2,20,936.00
-52,395.00
-23.72%
Operating Profit (PBDIT)
8,25,956.00
23,72,165.00
-15,46,209.00
-65.18%
Interest
34,929.00
3,14,463.00
-2,79,534.00
-88.89%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
6,87,070.00
13,06,067.00
-6,18,997.00
-47.39%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,03,956.00
7,51,634.00
-6,47,678.00
-86.17%
Provision for Tax
21,062.00
61,342.00
-40,280.00
-65.66%
Profit After Tax
79,493.00
6,92,512.00
-6,13,019.00
-88.52%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
276.1396
0
276.14
0%
Profit And Loss - Net Sales
Net Sales 59,43,678.54 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.92% vs -27.33% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -29,303.97 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -106.63% vs -53.53% in Dec 2023

Profit And Loss - Interest
Interest 34,929.82 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.21% vs 118.39% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 79,493.96 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -82.13% vs -48.35% in Dec 2023