Pidilite Inds.

72
Buy
  • Market Cap: Large Cap
  • Industry: Specialty Chemicals
  • ISIN: INE318A01026
  • NSEID: PIDILITIND
  • BSEID: 500331
INR
1,559.60
-9.2 (-0.59%)
BSENSE

Jul 16, 03:30 PM

BSE+NSE Vol: 7.21 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
14,600.00
13,140.00
12,382.00
11,799.00
9,920.00
7,292.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
14,600.00
13,140.00
12,382.00
11,799.00
9,920.00
7,292.00
Expenditure (Ex Depriciation)
Stock Adjustments
-30.00
-138.00
126.00
-61.00
-244.00
-118.00
Raw Materials Consumed
6,519.00
6,135.00
5,867.00
6,821.00
5,689.00
3,494.00
Power & Fuel Cost
104.00
113.00
106.00
97.00
87.00
68.00
Employee Cost
1,941.00
1,741.00
1,465.00
1,245.00
1,112.00
980.00
Operating Expenses
621.00
557.00
412.00
329.00
299.00
226.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1,334.00
1,176.00
1,082.00
839.00
699.00
587.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
223.00
184.00
235.00
239.00
220.00
188.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
11,081.00
10,127.00
9,675.00
9,814.00
8,073.00
5,612.00
Operating Profit (PBDIT) excl Other Income
3,519.00
3,012.00
2,707.00
1,984.00
1,847.00
1,680.00
Other Income
266.00
247.00
139.00
49.00
36.00
79.00
Operating Profit (PBDIT)
3,785.00
3,259.00
2,846.00
2,033.00
1,883.00
1,760.00
Interest
54.00
50.00
51.00
47.00
42.00
37.00
Profit before Depriciation and Tax
3,730.00
3,209.00
2,795.00
1,986.00
1,841.00
1,722.00
Depreciation
394.00
358.00
340.00
269.00
239.00
200.00
Profit Before Taxation & Exceptional Items
3,336.00
2,850.00
2,455.00
1,716.00
1,601.00
1,522.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3,320.00
2,822.00
2,379.00
1,723.00
1,613.00
1,522.00
Provision for Tax
849.00
726.00
631.00
434.00
407.00
396.00
Profit After Tax
2,473.00
2,099.00
1,751.00
1,282.00
1,194.00
1,122.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
8,071.00
6,827.00
5,695.00
4,928.00
4,134.00
3,004.00
Profit Available for appropriations
10,520.00
8,903.00
7,424.00
6,201.00
5,342.00
4,135.00
Appropriations
10,520.00
8,903.00
7,424.00
6,201.00
5,342.00
4,135.00
Equity Dividend (%)
1,150.00%
2,000.00%
1,600.00%
1,100.00%
1,000.00%
850.00%
Earnings Per Share
24.07
20.41
34.01
25.05
23.76
22.26
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 11.11% vs 6.12% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 16.81% vs 11.27% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 7.69% vs -1.64% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 17.80% vs 19.87% in Mar 2025

Compare Profit and Loss Results of Pidilite Inds.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
14,600.00
14,870.00
-270.00
-1.82%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
14,600.00
14,870.00
-270.00
-1.82%
Expenditure (Ex Depriciation)
Stock Adjustments
-30.00
-8.00
-22.00
-275.00%
Raw Materials Consumed
6,519.00
7,402.00
-883.00
-11.93%
Power & Fuel Cost
104.00
1,472.00
-1,368.00
-92.93%
Employee Cost
1,941.00
813.00
1,128.00
138.75%
Operating Expenses
621.00
440.00
181.00
41.14%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1,334.00
651.00
683.00
104.92%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
223.00
384.00
-161.00
-41.93%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
11,081.00
11,341.00
-260.00
-2.29%
Operating Profit (PBDIT) excl Other Income
3,519.00
3,529.00
-10.00
-0.28%
Other Income
266.00
74.00
192.00
259.46%
Operating Profit (PBDIT)
3,785.00
3,604.00
181.00
5.02%
Interest
54.00
204.00
-150.00
-73.53%
Profit before Depriciation and Tax
3,730.00
3,399.00
331.00
9.74%
Depreciation
394.00
575.00
-181.00
-31.48%
Profit Before Taxation & Exceptional Items
3,336.00
2,823.00
513.00
18.17%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
3,320.00
2,823.00
497.00
17.61%
Provision for Tax
849.00
661.00
188.00
28.44%
Profit After Tax
2,473.00
2,162.00
311.00
14.38%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
8,071.00
6,785.00
1,286.00
18.95%
Profit Available for appropriations
10,520.00
8,948.00
1,572.00
17.57%
Appropriations
10,520.00
8,948.00
1,572.00
17.57%
Equity Dividend (%)
1150%
72%
1,078.00
Earnings Per Share
24.07
72.95
-48.88
-67.00%
Profit And Loss - Net Sales
Net Sales 14,600.83 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 11.11% vs 6.12% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,519.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 16.81% vs 11.27% in Mar 2025

Profit And Loss - Interest
Interest 54.22 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 7.69% vs -1.64% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 2,473.09 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 17.80% vs 19.87% in Mar 2025