Pilani Invest.

33
Sell
  • Market Cap: Small Cap
  • Industry: Holding Company
  • ISIN: INE417C01014
  • NSEID: PILANIINVS
  • BSEID: 539883
INR
5,138.00
-20.5 (-0.4%)
BSENSE

Dec 05

BSE+NSE Vol: 1.95 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
302.00
286.00
278.00
257.00
198.00
125.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
302.00
286.00
278.00
257.00
198.00
125.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
1.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4.00
3.00
1.00
1.00
1.00
1.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
2.00
1.00
1.00
1.00
1.00
2.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6.00
5.00
2.00
5.00
6.00
12.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
13.00
10.00
6.00
7.00
7.00
10.00
Operating Profit (PBDIT) excl Other Income
288.00
276.00
271.00
250.00
191.00
115.00
Other Income
4.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
293.00
276.00
272.00
250.00
192.00
115.00
Interest
88.00
74.00
64.00
58.00
52.00
43.00
Profit before Depriciation and Tax
204.00
201.00
207.00
191.00
140.00
72.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
204.00
201.00
207.00
191.00
139.00
71.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
204.00
201.00
207.00
191.00
139.00
71.00
Provision for Tax
52.00
51.00
51.00
45.00
32.00
17.00
Profit After Tax
151.00
149.00
155.00
146.00
106.00
54.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,330.00
2,214.00
2,019.00
1,843.00
1,674.00
578.00
Profit Available for appropriations
2,429.00
2,381.00
2,264.00
2,044.00
1,771.00
753.00
Appropriations
2,429.00
2,381.00
2,264.00
2,044.00
1,771.00
753.00
Equity Dividend (%)
150.00%
150.00%
150.00%
150.00%
150.00%
250.00%
Earnings Per Share
0.89
1.50
2.22
1.82
0.87
1.58
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 5.53% vs 2.75% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 4.37% vs 1.56% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 18.98% vs 14.29% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 1.43% vs -3.97% in Mar 2024

Compare Profit and Loss Results of Pilani Invest.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
302.00
14,828.00
-14,526.00
-97.96%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
302.00
14,828.00
-14,526.00
-97.96%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
1.00
7,699.00
-7,698.00
-99.99%
Power & Fuel Cost
0.00
1,351.00
-1,351.00
-100.00%
Employee Cost
4.00
1,074.00
-1,070.00
-99.63%
Operating Expenses
0.00
-1,157.00
1,157.00
100.00%
General and Administration Expenses
2.00
2,772.00
-2,770.00
-99.93%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
6.00
295.00
-289.00
-97.97%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
13.00
12,036.00
-12,023.00
-99.89%
Operating Profit (PBDIT) excl Other Income
288.00
2,791.00
-2,503.00
-89.68%
Other Income
4.00
70.00
-66.00
-94.29%
Operating Profit (PBDIT)
293.00
2,861.00
-2,568.00
-89.76%
Interest
88.00
374.00
-286.00
-76.47%
Profit before Depriciation and Tax
204.00
2,486.00
-2,282.00
-91.79%
Depreciation
0.00
769.00
-769.00
-100.00%
Profit Before Taxation & Exceptional Items
204.00
1,717.00
-1,513.00
-88.12%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
204.00
1,717.00
-1,513.00
-88.12%
Provision for Tax
52.00
463.00
-411.00
-88.77%
Profit After Tax
151.00
1,254.00
-1,103.00
-87.96%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,330.00
4,979.00
-2,649.00
-53.20%
Profit Available for appropriations
2,429.00
5,611.00
-3,182.00
-56.71%
Appropriations
2,429.00
5,611.00
-3,182.00
-56.71%
Equity Dividend (%)
150%
337.5%
-187.50
Earnings Per Share
0.8895
1.9686
-1.08
-54.82%
Profit And Loss - Net Sales
Net Sales 302.14 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.53% vs 2.75% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 288.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.37% vs 1.56% in Mar 2024

Profit And Loss - Interest
Interest 88.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.98% vs 14.29% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 151.88 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.43% vs -3.97% in Mar 2024