Pion. Embroider.

17
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: INE156C01018
  • NSEID: PIONEEREMB
  • BSEID: 514300
INR
23.93
-0.37 (-1.52%)
BSENSE

Aug 07, 03:30 PM

BSE+NSE Vol: 18.66 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
336.00
375.00
336.00
296.00
292.00
225.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
336.00
375.00
336.00
296.00
292.00
225.00
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
8.00
-15.00
0.00
-9.00
2.00
Raw Materials Consumed
206.00
218.00
215.00
182.00
172.00
112.00
Power & Fuel Cost
29.00
31.00
27.00
18.00
19.00
17.00
Employee Cost
39.00
42.00
38.00
34.00
35.00
29.00
Operating Expenses
12.00
13.00
13.00
15.00
13.00
8.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
22.00
25.00
24.00
25.00
27.00
22.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5.00
6.00
7.00
7.00
5.00
4.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
322.00
349.00
314.00
284.00
267.00
199.00
Operating Profit (PBDIT) excl Other Income
13.00
25.00
22.00
11.00
24.00
26.00
Other Income
6.00
6.00
3.00
3.00
1.00
1.00
Operating Profit (PBDIT)
20.00
31.00
26.00
14.00
26.00
28.00
Interest
9.00
9.00
9.00
3.00
3.00
4.00
Profit before Depriciation and Tax
11.00
21.00
16.00
11.00
23.00
24.00
Depreciation
14.00
15.00
12.00
8.00
8.00
8.00
Profit Before Taxation & Exceptional Items
-3.00
6.00
4.00
2.00
15.00
15.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
0.00
6.00
4.00
11.00
15.00
15.00
Provision for Tax
0.00
1.00
0.00
3.00
4.00
-2.00
Profit After Tax
0.00
4.00
3.00
8.00
11.00
18.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
66.00
62.00
57.00
50.00
39.00
19.00
Profit Available for appropriations
67.00
66.00
61.00
58.00
50.00
39.00
Appropriations
67.00
66.00
61.00
58.00
50.00
39.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
3.00%
2.50%
Earnings Per Share
0.20
1.47
1.31
3.11
4.14
7.41
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -10.40% vs 11.56% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -46.05% vs 14.34% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -3.17% vs 3.58% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is -86.03% vs 26.16% in Mar 2025

Compare Profit and Loss Results of Pion. Embroider.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
336.00
0
336.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
336.00
0
336.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
0
2.00
0%
Raw Materials Consumed
206.00
0
206.00
0%
Power & Fuel Cost
29.00
0
29.00
0%
Employee Cost
39.00
0
39.00
0%
Operating Expenses
12.00
0
12.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
22.00
0
22.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
5.00
0
5.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
322.00
0
322.00
0%
Operating Profit (PBDIT) excl Other Income
13.00
0.00
13.00
0%
Other Income
6.00
0
6.00
0%
Operating Profit (PBDIT)
20.00
0
20.00
0%
Interest
9.00
0
9.00
0%
Profit before Depriciation and Tax
11.00
0
11.00
0%
Depreciation
14.00
0
14.00
0%
Profit Before Taxation & Exceptional Items
-3.00
0
-3.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
0.00
0
0.00
0%
Provision for Tax
0.00
0
0.00
0%
Profit After Tax
0.00
0
0.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
66.00
0
66.00
0%
Profit Available for appropriations
67.00
0
67.00
0%
Appropriations
67.00
0
67.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.2
0
0.20
0%
Profit And Loss - Net Sales
Net Sales 336.05 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -10.40% vs 11.56% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.62 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -46.05% vs 14.34% in Mar 2025

Profit And Loss - Interest
Interest 9.29 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -3.17% vs 3.58% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 0.63 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -86.03% vs 26.16% in Mar 2025