Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
336.00
375.00
336.00
296.00
292.00
225.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
336.00
375.00
336.00
296.00
292.00
225.00
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
8.00
-15.00
0.00
-9.00
2.00
Raw Materials Consumed
206.00
218.00
215.00
182.00
172.00
112.00
Power & Fuel Cost
29.00
31.00
27.00
18.00
19.00
17.00
Employee Cost
39.00
42.00
38.00
34.00
35.00
29.00
Operating Expenses
12.00
13.00
13.00
15.00
13.00
8.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
22.00
25.00
24.00
25.00
27.00
22.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5.00
6.00
7.00
7.00
5.00
4.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
322.00
349.00
314.00
284.00
267.00
199.00
Operating Profit (PBDIT) excl Other Income
13.00
25.00
22.00
11.00
24.00
26.00
Other Income
6.00
6.00
3.00
3.00
1.00
1.00
Operating Profit (PBDIT)
20.00
31.00
26.00
14.00
26.00
28.00
Interest
9.00
9.00
9.00
3.00
3.00
4.00
Profit before Depriciation and Tax
11.00
21.00
16.00
11.00
23.00
24.00
Depreciation
14.00
15.00
12.00
8.00
8.00
8.00
Profit Before Taxation & Exceptional Items
-3.00
6.00
4.00
2.00
15.00
15.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
0.00
6.00
4.00
11.00
15.00
15.00
Provision for Tax
0.00
1.00
0.00
3.00
4.00
-2.00
Profit After Tax
0.00
4.00
3.00
8.00
11.00
18.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
66.00
62.00
57.00
50.00
39.00
19.00
Profit Available for appropriations
67.00
66.00
61.00
58.00
50.00
39.00
Appropriations
67.00
66.00
61.00
58.00
50.00
39.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
3.00%
2.50%
Earnings Per Share
0.20
1.47
1.31
3.11
4.14
7.41
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is -10.40% vs 11.56% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -46.05% vs 14.34% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -3.17% vs 3.58% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is -86.03% vs 26.16% in Mar 2025
Compare Profit and Loss Results of Pion. Embroider.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
336.00
0
336.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
336.00
0
336.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
0
2.00
0%
Raw Materials Consumed
206.00
0
206.00
0%
Power & Fuel Cost
29.00
0
29.00
0%
Employee Cost
39.00
0
39.00
0%
Operating Expenses
12.00
0
12.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
22.00
0
22.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
5.00
0
5.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
322.00
0
322.00
0%
Operating Profit (PBDIT) excl Other Income
13.00
0.00
13.00
0%
Other Income
6.00
0
6.00
0%
Operating Profit (PBDIT)
20.00
0
20.00
0%
Interest
9.00
0
9.00
0%
Profit before Depriciation and Tax
11.00
0
11.00
0%
Depreciation
14.00
0
14.00
0%
Profit Before Taxation & Exceptional Items
-3.00
0
-3.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
0.00
0
0.00
0%
Provision for Tax
0.00
0
0.00
0%
Profit After Tax
0.00
0
0.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
66.00
0
66.00
0%
Profit Available for appropriations
67.00
0
67.00
0%
Appropriations
67.00
0
67.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.2
0
0.20
0%
Profit And Loss - Net Sales
Net Sales 336.05 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -10.40% vs 11.56% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.62 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -46.05% vs 14.34% in Mar 2025
Profit And Loss - Interest
Interest 9.29 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -3.17% vs 3.58% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 0.63 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -86.03% vs 26.16% in Mar 2025






