Pollard Banknote Ltd.

36
Sell
  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: CA73150R1055
CAD
19.30
-0.54 (-2.72%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
557.00
520.00
483.00
459.00
414.00
397.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
557.00
520.00
483.00
459.00
414.00
397.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
233.00
208.00
191.00
179.00
158.00
144.00
Operating Expenses
10.00
10.00
8.00
4.00
4.00
6.00
General and Administration Expenses
63.00
52.00
43.00
39.00
34.00
36.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
539.00
513.00
467.00
431.00
377.00
362.00
Operating Profit (PBDIT) excl Other Income
17.00
6.00
16.00
27.00
36.00
35.00
Other Income
-6.00
2.00
-3.00
0.00
2.00
4.00
Operating Profit (PBDIT)
54.00
54.00
53.00
66.00
69.00
66.00
Interest
10.00
10.00
8.00
4.00
4.00
6.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
44.00
44.00
40.00
39.00
31.00
27.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
0.00
-1.00
0.00
14.00
44.00
32.00
Provision for Tax
16.00
6.00
2.00
7.00
12.00
6.00
Profit After Tax
35.00
31.00
19.00
19.00
33.00
22.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.28
1.15
0.71
0.73
1.28
0.85
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 7.04% vs 7.59% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 153.88% vs -57.27% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -2.19% vs 27.34% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 12.03% vs 62.98% in Dec 2023

Compare Profit and Loss Results of Pollard Banknote Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
557.00
82.00
475.00
579.27%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
557.00
82.00
475.00
579.27%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
233.00
26.00
207.00
796.15%
Operating Expenses
10.00
2.00
8.00
400.00%
General and Administration Expenses
63.00
3.00
60.00
2,000.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
539.00
54.00
485.00
898.15%
Operating Profit (PBDIT) excl Other Income
17.00
27.00
-10.00
-37.04%
Other Income
-6.00
0.00
-6.00
0%
Operating Profit (PBDIT)
54.00
32.00
22.00
68.75%
Interest
10.00
2.00
8.00
400.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
44.00
4.00
40.00
1,000.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
0.00
25.00
-25.00
-100.00%
Provision for Tax
16.00
5.00
11.00
220.00%
Profit After Tax
35.00
19.00
16.00
84.21%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.2826
0.9262
0.36
38.48%
Profit And Loss - Net Sales
Net Sales 557.10 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.04% vs 7.59% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.37 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 153.88% vs -57.27% in Dec 2023

Profit And Loss - Interest
Interest 10.29 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.19% vs 27.34% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 35.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 12.03% vs 62.98% in Dec 2023