Polycab India

71
Buy
  • Market Cap: Mid Cap
  • Industry: Cables - Electricals
  • ISIN: INE455K01017
  • NSEID: POLYCAB
  • BSEID: 542652
INR
7,260.00
-93.6 (-1.27%)
BSENSE

Dec 05

BSE+NSE Vol: 49.16 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
18,039.00
14,107.00
12,203.00
8,792.00
8,829.00
7,985.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
18,039.00
14,107.00
12,203.00
8,792.00
8,829.00
7,985.00
Expenditure (Ex Depriciation)
Stock Adjustments
-421.00
34.00
-492.00
67.00
-237.00
-107.00
Raw Materials Consumed
13,227.00
10,341.00
9,846.00
6,341.00
6,288.00
5,819.00
Power & Fuel Cost
218.00
183.00
143.00
116.00
128.00
107.00
Employee Cost
609.00
456.00
406.00
353.00
365.00
300.00
Operating Expenses
961.00
464.00
426.00
357.00
576.00
433.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
599.00
491.00
396.00
302.00
344.00
277.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
158.00
111.00
71.00
61.00
130.00
114.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
15,547.00
12,255.00
10,938.00
7,681.00
7,694.00
7,032.00
Operating Profit (PBDIT) excl Other Income
2,491.00
1,852.00
1,265.00
1,111.00
1,135.00
952.00
Other Income
220.00
133.00
89.00
119.00
92.00
63.00
Operating Profit (PBDIT)
2,712.00
1,985.00
1,355.00
1,230.00
1,227.00
1,016.00
Interest
108.00
59.00
35.00
42.00
49.00
116.00
Profit before Depriciation and Tax
2,604.00
1,925.00
1,319.00
1,187.00
1,178.00
899.00
Depreciation
245.00
209.00
201.00
176.00
160.00
141.00
Profit Before Taxation & Exceptional Items
2,359.00
1,716.00
1,118.00
1,011.00
1,017.00
758.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,359.00
1,707.00
1,115.00
1,012.00
1,009.00
756.00
Provision for Tax
556.00
424.00
270.00
170.00
244.00
255.00
Profit After Tax
1,802.00
1,292.00
847.00
841.00
773.00
502.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
5,612.00
4,548.00
3,782.00
2,896.00
2,323.00
1,824.00
Profit Available for appropriations
7,396.00
5,819.00
4,618.00
3,734.00
3,082.00
2,323.00
Appropriations
7,396.00
5,819.00
4,618.00
3,734.00
3,082.00
2,323.00
Equity Dividend (%)
300.00%
200.00%
140.00%
100.00%
70.00%
30.00%
Earnings Per Share
118.93
84.93
60.87
59.20
51.16
35.39
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 21.40% vs 29.74% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 17.60% vs 34.54% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 58.15% vs 79.10% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 13.13% vs 39.45% in Mar 2024

Compare Profit and Loss Results of Polycab India
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
18,039.00
9,735.00
8,304.00
85.30%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
18,039.00
9,735.00
8,304.00
85.30%
Expenditure (Ex Depriciation)
Stock Adjustments
-421.00
-430.00
9.00
2.09%
Raw Materials Consumed
13,227.00
7,792.00
5,435.00
69.75%
Power & Fuel Cost
218.00
100.00
118.00
118.00%
Employee Cost
609.00
304.00
305.00
100.33%
Operating Expenses
961.00
552.00
409.00
74.09%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
599.00
259.00
340.00
131.27%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
158.00
75.00
83.00
110.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
15,547.00
8,744.00
6,803.00
77.80%
Operating Profit (PBDIT) excl Other Income
2,491.00
990.00
1,501.00
151.62%
Other Income
220.00
71.00
149.00
209.86%
Operating Profit (PBDIT)
2,712.00
1,062.00
1,650.00
155.37%
Interest
108.00
55.00
53.00
96.36%
Profit before Depriciation and Tax
2,604.00
1,007.00
1,597.00
158.59%
Depreciation
245.00
70.00
175.00
250.00%
Profit Before Taxation & Exceptional Items
2,359.00
936.00
1,423.00
152.03%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,359.00
936.00
1,423.00
152.03%
Provision for Tax
556.00
240.00
316.00
131.67%
Profit After Tax
1,802.00
696.00
1,106.00
158.91%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
5,612.00
2,495.00
3,117.00
124.93%
Profit Available for appropriations
7,396.00
3,192.00
4,204.00
131.70%
Appropriations
7,396.00
3,192.00
4,204.00
131.70%
Equity Dividend (%)
300%
200%
100.00
Earnings Per Share
118.93
75.65
43.28
57.21%
Profit And Loss - Net Sales
Net Sales 21,913.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.40% vs 29.74% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,865.23 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.60% vs 34.54% in Mar 2024

Profit And Loss - Interest
Interest 158.85 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 58.15% vs 79.10% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 2,001.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.13% vs 39.45% in Mar 2024