Polyplex Corpn

15
Strong Sell
  • Market Cap: Small Cap
  • Industry: Packaging
  • ISIN: INE633B01018
  • NSEID: POLYPLEX
  • BSEID: 524051
INR
824.20
2.55 (0.31%)
BSENSE

Dec 05

BSE+NSE Vol: 61.28 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
6,885.00
6,306.00
7,652.00
6,624.00
4,918.00
4,487.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,885.00
6,306.00
7,652.00
6,624.00
4,918.00
4,487.00
Expenditure (Ex Depriciation)
Stock Adjustments
-99.00
-30.00
0.00
-360.00
-42.00
-7.00
Raw Materials Consumed
4,441.00
4,175.00
4,792.00
3,984.00
2,469.00
2,517.00
Power & Fuel Cost
443.00
443.00
522.00
345.00
290.00
265.00
Employee Cost
615.00
585.00
490.00
482.00
424.00
387.00
Operating Expenses
282.00
241.00
238.00
177.00
157.00
146.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
278.00
239.00
480.00
546.00
278.00
204.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
77.00
151.00
73.00
60.00
51.00
114.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,189.00
5,941.00
6,705.00
5,316.00
3,701.00
3,706.00
Operating Profit (PBDIT) excl Other Income
696.00
365.00
947.00
1,307.00
1,216.00
780.00
Other Income
95.00
60.00
95.00
127.00
59.00
61.00
Operating Profit (PBDIT)
791.00
425.00
1,042.00
1,435.00
1,275.00
842.00
Interest
46.00
42.00
35.00
16.00
17.00
18.00
Profit before Depriciation and Tax
745.00
383.00
1,007.00
1,419.00
1,258.00
824.00
Depreciation
299.00
307.00
296.00
272.00
279.00
253.00
Profit Before Taxation & Exceptional Items
445.00
75.00
710.00
1,146.00
978.00
570.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
445.00
75.00
710.00
1,146.00
978.00
640.00
Provision for Tax
87.00
-10.00
95.00
182.00
116.00
146.00
Profit After Tax
357.00
86.00
615.00
964.00
861.00
493.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,475.00
2,457.00
2,447.00
2,196.00
2,167.00
2,057.00
Profit Available for appropriations
2,684.00
2,495.00
2,795.00
2,765.00
2,679.00
2,339.00
Appropriations
2,684.00
2,495.00
2,795.00
2,765.00
2,679.00
2,339.00
Equity Dividend (%)
135.00%
30.00%
880.00%
1,040.00%
1,640.00%
170.00%
Earnings Per Share
66.64
12.05
110.97
181.19
162.57
88.18
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.17% vs -17.58% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 90.61% vs -61.45% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 8.75% vs 20.16% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 314.09% vs -85.97% in Mar 2024

Compare Profit and Loss Results of Polyplex Corpn
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
6,885.00
1,770.00
5,115.00
288.98%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,885.00
1,770.00
5,115.00
288.98%
Expenditure (Ex Depriciation)
Stock Adjustments
-99.00
0.00
-99.00
0%
Raw Materials Consumed
4,441.00
1,006.00
3,435.00
341.45%
Power & Fuel Cost
443.00
32.00
411.00
1,284.38%
Employee Cost
615.00
167.00
448.00
268.26%
Operating Expenses
282.00
155.00
127.00
81.94%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
278.00
49.00
229.00
467.35%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
77.00
25.00
52.00
208.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,189.00
1,477.00
4,712.00
319.03%
Operating Profit (PBDIT) excl Other Income
696.00
293.00
403.00
137.54%
Other Income
95.00
14.00
81.00
578.57%
Operating Profit (PBDIT)
791.00
307.00
484.00
157.65%
Interest
46.00
58.00
-12.00
-20.69%
Profit before Depriciation and Tax
745.00
249.00
496.00
199.20%
Depreciation
299.00
75.00
224.00
298.67%
Profit Before Taxation & Exceptional Items
445.00
173.00
272.00
157.23%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
445.00
173.00
272.00
157.23%
Provision for Tax
87.00
30.00
57.00
190.00%
Profit After Tax
357.00
143.00
214.00
149.65%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,475.00
383.00
2,092.00
546.21%
Profit Available for appropriations
2,684.00
526.00
2,158.00
410.27%
Appropriations
2,684.00
526.00
2,158.00
410.27%
Equity Dividend (%)
135%
300%
-165.00
Earnings Per Share
66.64
157.16
-90.52
-57.60%
Profit And Loss - Net Sales
Net Sales 6,885.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.17% vs -17.58% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 696.02 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 90.61% vs -61.45% in Mar 2024

Profit And Loss - Interest
Interest 46.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.75% vs 20.16% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 357.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 314.09% vs -85.97% in Mar 2024