Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Oct'25
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
No of Months
12
12
12
12
12
12
Operating Income
1,389.00
1,071.00
829.00
665.00
442.00
262.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,389.00
1,071.00
829.00
665.00
442.00
262.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
527.00
444.00
370.00
322.00
360.00
262.00
Operating Expenses
2.00
2.00
1.00
1.00
1.00
0.00
General and Administration Expenses
853.00
715.00
570.00
493.00
476.00
362.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,215.00
997.00
791.00
685.00
623.00
455.00
Operating Profit (PBDIT) excl Other Income
174.00
73.00
37.00
-20.00
-180.00
-192.00
Other Income
1.00
0.00
0.00
-1.00
0.00
-1.00
Operating Profit (PBDIT)
192.00
81.00
39.00
-18.00
-174.00
-186.00
Interest
2.00
2.00
1.00
1.00
1.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
16.00
9.00
3.00
3.00
5.00
7.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
145.00
70.00
33.00
-27.00
-183.00
-195.00
Provision for Tax
7.00
-13.00
6.00
-35.00
1.00
0.00
Profit After Tax
138.00
83.00
26.00
7.00
-184.00
-195.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
34.10
20.87
6.63
2.21
-48.92
-51.73
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Oct 2025 is 29.72% vs 29.17% in Oct 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Oct 2025 is 138.15% vs 96.72% in Oct 2024
Interest
YoY Growth in year ended Oct 2025 is 40.84% vs 89.78% in Oct 2024
Profit After Tax
YoY Growth in year ended Oct 2025 is 65.86% vs 216.78% in Oct 2024
Compare Profit and Loss Results of POPER Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,389.00
1,630.00
-241.00
-14.79%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,389.00
1,630.00
-241.00
-14.79%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
527.00
532.00
-5.00
-0.94%
Operating Expenses
2.00
6.00
-4.00
-66.67%
General and Administration Expenses
853.00
1,122.00
-269.00
-23.98%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,215.00
1,610.00
-395.00
-24.53%
Operating Profit (PBDIT) excl Other Income
174.00
19.00
155.00
815.79%
Other Income
1.00
0.00
1.00
0%
Operating Profit (PBDIT)
192.00
27.00
165.00
611.11%
Interest
2.00
6.00
-4.00
-66.67%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
16.00
8.00
8.00
100.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
145.00
13.00
132.00
1,015.38%
Provision for Tax
7.00
1.00
6.00
600.00%
Profit After Tax
138.00
11.00
127.00
1,154.55%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
34.096
0.7854
33.31
4,241.23%
Profit And Loss - Net Sales
Net Sales 1,389.45 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 29.72% vs 29.17% in Oct 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 174.43 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 138.15% vs 96.72% in Oct 2024
Profit And Loss - Interest
Interest 2.88 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 40.84% vs 89.78% in Oct 2024
Profit And Loss - Profit After Tax
Profit After Tax 138.76 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 65.86% vs 216.78% in Oct 2024






