Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
245.00
189.00
118.00
21.00
24.00
0.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
245.00
189.00
118.00
21.00
24.00
0.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
52.00
44.00
29.00
7.00
5.00
0.00
Operating Expenses
17.00
12.00
4.00
0.00
1.00
0.00
General and Administration Expenses
52.00
45.00
31.00
8.00
4.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
240.00
186.00
116.00
22.00
22.00
0.00
Operating Profit (PBDIT) excl Other Income
5.00
3.00
2.00
-1.00
1.00
0.00
Other Income
3.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
32.00
19.00
12.00
0.00
5.00
0.00
Interest
17.00
12.00
4.00
0.00
1.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
23.00
17.00
9.00
2.00
3.00
0.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-31.00
-73.00
-19.00
2.00
-8.00
0.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-30.00
-73.00
-20.00
1.00
-8.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.12
-0.30
-0.12
0.03
-0.18
-0.17
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 29.47% vs 59.43% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 70.52% vs 38.81% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 45.36% vs 183.59% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 58.26% vs -265.26% in Dec 2023
Compare Profit and Loss Results of PopReach Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
245.00
238.00
7.00
2.94%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
245.00
238.00
7.00
2.94%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
52.00
0.00
52.00
0%
Operating Expenses
17.00
5.00
12.00
240.00%
General and Administration Expenses
52.00
64.00
-12.00
-18.75%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
240.00
230.00
10.00
4.35%
Operating Profit (PBDIT) excl Other Income
5.00
8.00
-3.00
-37.50%
Other Income
3.00
6.00
-3.00
-50.00%
Operating Profit (PBDIT)
32.00
28.00
4.00
14.29%
Interest
17.00
5.00
12.00
240.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
23.00
13.00
10.00
76.92%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-31.00
20.00
-51.00
-255.00%
Provision for Tax
0.00
0.00
0.00
0%
Profit After Tax
-30.00
20.00
-50.00
-250.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.1201
0.0979
-0.22
-222.68%
Profit And Loss - Net Sales
Net Sales 245.33 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 29.47% vs 59.43% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 70.52% vs 38.81% in Dec 2023
Profit And Loss - Interest
Interest 17.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 45.36% vs 183.59% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax -30.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 58.26% vs -265.26% in Dec 2023






