Powerica Ltd

55
Hold
  • Market Cap: Mid Cap
  • Industry: Compressors, Pumps & Diesel Engines
  • ISIN: INE921L01032
  • NSEID: POWERICA
  • BSEID: 544744
INR
568.70
-29.9 (-4.99%)
BSENSE

Jul 03, 03:30 PM

BSE+NSE Vol: 5.48 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
Operating Income
2,378.00
1,487.00
890.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
2,378.00
1,487.00
890.00
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
-4.00
18.00
Raw Materials Consumed
1,575.00
1,036.00
554.00
Power & Fuel Cost
3.00
2.00
2.00
Employee Cost
94.00
78.00
62.00
Operating Expenses
44.00
40.00
31.00
General and Administration Expenses
-1.00
-1.00
-1.00
Selling and Distribution Expenses
22.00
15.00
9.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
263.00
109.00
62.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
2,030.00
1,301.00
762.00
Operating Profit (PBDIT) excl Other Income
347.00
185.00
127.00
Other Income
44.00
36.00
37.00
Operating Profit (PBDIT)
391.00
222.00
164.00
Interest
55.00
46.00
39.00
Profit before Depriciation and Tax
335.00
175.00
125.00
Depreciation
135.00
116.00
111.00
Profit Before Taxation & Exceptional Items
200.00
58.00
14.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
200.00
58.00
14.00
Provision for Tax
79.00
38.00
29.00
Profit After Tax
120.00
20.00
-15.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
745.00
727.00
742.00
Profit Available for appropriations
851.00
746.00
727.00
Appropriations
851.00
746.00
727.00
Equity Dividend (%)
0.00%
0.00%
0.00%
Earnings Per Share
31.82
6.20
-3.57
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 13.70% vs -6.78% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -13.61% vs 2.09% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -18.55% vs -28.81% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -33.52% vs 88.52% in Mar 2024

Compare Profit and Loss Results of Powerica Ltd
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,378.00
1,786.00
592.00
33.15%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,378.00
1,786.00
592.00
33.15%
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
-7.00
1.00
14.29%
Raw Materials Consumed
1,575.00
901.00
674.00
74.81%
Power & Fuel Cost
3.00
21.00
-18.00
-85.71%
Employee Cost
94.00
205.00
-111.00
-54.15%
Operating Expenses
44.00
210.00
-166.00
-79.05%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
22.00
21.00
1.00
4.76%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
263.00
29.00
234.00
806.90%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,030.00
1,427.00
603.00
42.26%
Operating Profit (PBDIT) excl Other Income
347.00
359.00
-12.00
-3.34%
Other Income
44.00
27.00
17.00
62.96%
Operating Profit (PBDIT)
391.00
387.00
4.00
1.03%
Interest
55.00
3.00
52.00
1,733.33%
Profit before Depriciation and Tax
335.00
383.00
-48.00
-12.53%
Depreciation
135.00
31.00
104.00
335.48%
Profit Before Taxation & Exceptional Items
200.00
351.00
-151.00
-43.02%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
200.00
337.00
-137.00
-40.65%
Provision for Tax
79.00
83.00
-4.00
-4.82%
Profit After Tax
120.00
254.00
-134.00
-52.76%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
745.00
126.00
619.00
491.27%
Profit Available for appropriations
851.00
382.00
469.00
122.77%
Appropriations
851.00
382.00
469.00
122.77%
Equity Dividend (%)
0%
600%
-600.00
Earnings Per Share
31.82
39.45
-7.63
-19.34%
Profit And Loss - Net Sales
Net Sales 2,495.81 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.70% vs -6.78% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 299.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -13.61% vs 2.09% in Mar 2024

Profit And Loss - Interest
Interest 32.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -18.55% vs -28.81% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 141.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -33.52% vs 88.52% in Mar 2024