Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
311.00
276.00
267.00
220.00
155.00
195.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
311.00
276.00
267.00
220.00
155.00
195.00
Expenditure (Ex Depriciation)
Stock Adjustments
-4.00
-1.00
-3.00
-8.00
2.00
0.00
Raw Materials Consumed
146.00
131.00
122.00
111.00
62.00
86.00
Power & Fuel Cost
13.00
11.00
16.00
13.00
8.00
9.00
Employee Cost
44.00
39.00
34.00
27.00
23.00
28.00
Operating Expenses
54.00
42.00
39.00
32.00
23.00
29.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
4.00
3.00
4.00
4.00
4.00
5.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
2.00
2.00
2.00
2.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
265.00
235.00
221.00
186.00
131.00
166.00
Operating Profit (PBDIT) excl Other Income
46.00
41.00
45.00
34.00
24.00
28.00
Other Income
5.00
3.00
2.00
4.00
2.00
2.00
Operating Profit (PBDIT)
52.00
45.00
48.00
38.00
26.00
30.00
Interest
7.00
7.00
6.00
4.00
4.00
7.00
Profit before Depriciation and Tax
44.00
37.00
41.00
33.00
22.00
22.00
Depreciation
9.00
9.00
8.00
7.00
7.00
7.00
Profit Before Taxation & Exceptional Items
34.00
28.00
33.00
26.00
14.00
15.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
34.00
28.00
32.00
24.00
11.00
11.00
Provision for Tax
7.00
5.00
6.00
4.00
3.00
4.00
Profit After Tax
27.00
22.00
26.00
19.00
8.00
7.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
93.00
73.00
51.00
33.00
25.00
22.00
Profit Available for appropriations
121.00
95.00
77.00
53.00
33.00
30.00
Appropriations
121.00
95.00
77.00
53.00
33.00
30.00
Equity Dividend (%)
25.00%
20.00%
20.00%
15.00%
10.00%
10.00%
Earnings Per Share
15.73
12.90
15.19
11.57
4.68
4.44
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 12.72% vs 3.30% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 12.44% vs -9.65% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 7.22% vs 10.58% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 21.94% vs -15.04% in Mar 2024
Compare Profit and Loss Results of Pradeep Metals
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
311.00
0
311.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
311.00
0
311.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-4.00
0
-4.00
0%
Raw Materials Consumed
146.00
0
146.00
0%
Power & Fuel Cost
13.00
0
13.00
0%
Employee Cost
44.00
0
44.00
0%
Operating Expenses
54.00
0
54.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
4.00
0
4.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
2.00
0
2.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
265.00
0
265.00
0%
Operating Profit (PBDIT) excl Other Income
46.00
0.00
46.00
0%
Other Income
5.00
0
5.00
0%
Operating Profit (PBDIT)
52.00
0
52.00
0%
Interest
7.00
0
7.00
0%
Profit before Depriciation and Tax
44.00
0
44.00
0%
Depreciation
9.00
0
9.00
0%
Profit Before Taxation & Exceptional Items
34.00
0
34.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
34.00
0
34.00
0%
Provision for Tax
7.00
0
7.00
0%
Profit After Tax
27.00
0
27.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
93.00
0
93.00
0%
Profit Available for appropriations
121.00
0
121.00
0%
Appropriations
121.00
0
121.00
0%
Equity Dividend (%)
25%
0%
25.00
Earnings Per Share
15.73
0
15.73
0%
Profit And Loss - Net Sales
Net Sales 311.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.72% vs 3.30% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.44% vs -9.65% in Mar 2024
Profit And Loss - Interest
Interest 7.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.22% vs 10.58% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 27.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.94% vs -15.04% in Mar 2024






