Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,228.00
3,466.00
3,528.00
2,343.00
1,304.00
1,102.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,228.00
3,466.00
3,528.00
2,343.00
1,304.00
1,102.00
Expenditure (Ex Depriciation)
Stock Adjustments
14.00
49.00
-27.00
-27.00
5.00
-14.00
Raw Materials Consumed
1,639.00
1,912.00
2,229.00
1,491.00
730.00
567.00
Power & Fuel Cost
17.00
11.00
11.00
7.00
5.00
6.00
Employee Cost
348.00
318.00
257.00
217.00
172.00
163.00
Operating Expenses
605.00
544.00
448.00
267.00
152.00
152.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
32.00
41.00
123.00
69.00
45.00
40.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
105.00
85.00
70.00
52.00
40.00
53.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,913.00
3,094.00
3,220.00
2,149.00
1,192.00
1,024.00
Operating Profit (PBDIT) excl Other Income
314.00
371.00
307.00
193.00
112.00
78.00
Other Income
60.00
59.00
45.00
36.00
25.00
30.00
Operating Profit (PBDIT)
375.00
431.00
353.00
229.00
138.00
108.00
Interest
18.00
9.00
4.00
2.00
2.00
3.00
Profit before Depriciation and Tax
356.00
421.00
348.00
227.00
135.00
104.00
Depreciation
86.00
44.00
30.00
22.00
22.00
21.00
Profit Before Taxation & Exceptional Items
270.00
377.00
318.00
204.00
113.00
83.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
298.00
377.00
318.00
204.00
113.00
83.00
Provision for Tax
79.00
94.00
78.00
54.00
32.00
12.00
Profit After Tax
218.00
283.00
239.00
150.00
81.00
70.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,031.00
819.00
642.00
526.00
453.00
499.00
Profit Available for appropriations
1,250.00
1,102.00
881.00
676.00
534.00
569.00
Appropriations
1,250.00
1,102.00
881.00
676.00
534.00
569.00
Equity Dividend (%)
300.00%
300.00%
225.00%
210.00%
108.00%
135.00%
Earnings Per Share
11.91
15.42
13.05
8.18
4.43
3.85
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -6.87% vs -1.75% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -15.32% vs 20.81% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 92.38% vs 111.46% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -22.75% vs 18.17% in Mar 2024
Compare Profit and Loss Results of Praj Industries
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,228.00
1,403.00
1,825.00
130.08%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,228.00
1,403.00
1,825.00
130.08%
Expenditure (Ex Depriciation)
Stock Adjustments
14.00
6.00
8.00
133.33%
Raw Materials Consumed
1,639.00
646.00
993.00
153.72%
Power & Fuel Cost
17.00
69.00
-52.00
-75.36%
Employee Cost
348.00
319.00
29.00
9.09%
Operating Expenses
605.00
115.00
490.00
426.09%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
32.00
8.00
24.00
300.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
105.00
11.00
94.00
854.55%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,913.00
1,243.00
1,670.00
134.35%
Operating Profit (PBDIT) excl Other Income
314.00
160.00
154.00
96.25%
Other Income
60.00
22.00
38.00
172.73%
Operating Profit (PBDIT)
375.00
183.00
192.00
104.92%
Interest
18.00
58.00
-40.00
-68.97%
Profit before Depriciation and Tax
356.00
124.00
232.00
187.10%
Depreciation
86.00
69.00
17.00
24.64%
Profit Before Taxation & Exceptional Items
270.00
55.00
215.00
390.91%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
298.00
55.00
243.00
441.82%
Provision for Tax
79.00
12.00
67.00
558.33%
Profit After Tax
218.00
43.00
175.00
406.98%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,031.00
352.00
679.00
192.90%
Profit Available for appropriations
1,250.00
395.00
855.00
216.46%
Appropriations
1,250.00
395.00
855.00
216.46%
Equity Dividend (%)
300%
20%
280.00
Earnings Per Share
11.91
63.39
-51.48
-81.21%
Profit And Loss - Net Sales
Net Sales 3,228.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.87% vs -1.75% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 314.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -15.32% vs 20.81% in Mar 2024
Profit And Loss - Interest
Interest 18.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 92.38% vs 111.46% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 218.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -22.75% vs 18.17% in Mar 2024






