PRAP Japan, Inc.

87
Strong Buy
  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: JP3833050002
JPY
1,081.00
84 (8.43%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
No of Months
12
12
12
12
12
12
Operating Income
6,885.00
6,635.00
6,274.00
8,211.00
4,759.00
6,115.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,885.00
6,635.00
6,274.00
8,211.00
4,759.00
6,115.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1,952.00
1,832.00
1,750.00
1,489.00
947.00
916.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,312.00
5,905.00
5,834.00
7,895.00
4,518.00
5,426.00
Operating Profit (PBDIT) excl Other Income
572.00
730.00
439.00
316.00
241.00
689.00
Other Income
5.00
18.00
0.00
11.00
10.00
3.00
Operating Profit (PBDIT)
774.00
933.00
602.00
453.00
284.00
724.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
195.00
185.00
161.00
125.00
32.00
31.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
443.00
747.00
314.00
325.00
241.00
694.00
Provision for Tax
204.00
261.00
126.00
150.00
92.00
215.00
Profit After Tax
226.00
436.00
157.00
140.00
174.00
406.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
51.43
99.88
39.26
34.83
43.57
101.70
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Aug 2024 is 3.76% vs 5.76% in Aug 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Aug 2024 is -21.56% vs 66.00% in Aug 2023

stock-summary

Interest

YoY Growth in year ended Aug 2024 is 23.44% vs 102.91% in Aug 2023

stock-summary

Profit After Tax

YoY Growth in year ended Aug 2024 is -48.06% vs 177.65% in Aug 2023

Compare Profit and Loss Results of PRAP Japan, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
6,885.00
7,323.00
-438.00
-5.98%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,885.00
7,323.00
-438.00
-5.98%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
6.00
-6.00
-100.00%
General and Administration Expenses
1,952.00
2,224.00
-272.00
-12.23%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,312.00
6,234.00
78.00
1.25%
Operating Profit (PBDIT) excl Other Income
572.00
1,089.00
-517.00
-47.47%
Other Income
5.00
13.00
-8.00
-61.54%
Operating Profit (PBDIT)
774.00
1,292.00
-518.00
-40.09%
Interest
0.00
6.00
-6.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
195.00
204.00
-9.00
-4.41%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
443.00
1,033.00
-590.00
-57.12%
Provision for Tax
204.00
412.00
-208.00
-50.49%
Profit After Tax
226.00
526.00
-300.00
-57.03%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
51.4302
59.901
-8.47
-14.14%
Profit And Loss - Net Sales
Net Sales 6,885.12 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is 3.76% vs 5.76% in Aug 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 572.61 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is -21.56% vs 66.00% in Aug 2023

Profit And Loss - Interest
Interest 0.77 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is 23.44% vs 102.91% in Aug 2023

Profit And Loss - Profit After Tax
Profit After Tax 226.65 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is -48.06% vs 177.65% in Aug 2023