Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
No of Months
12
12
12
12
12
12
Operating Income
887.00
857.00
877.00
770.00
559.00
567.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
887.00
857.00
877.00
770.00
559.00
567.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
1.00
1.00
1.00
3.00
General and Administration Expenses
321.00
283.00
266.00
231.00
210.00
260.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
743.00
644.00
589.00
474.00
412.00
512.00
Operating Profit (PBDIT) excl Other Income
143.00
212.00
287.00
296.00
147.00
54.00
Other Income
2.00
0.00
3.00
0.00
0.00
-13.00
Operating Profit (PBDIT)
157.00
222.00
298.00
306.00
158.00
50.00
Interest
0.00
0.00
1.00
1.00
1.00
3.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
11.00
9.00
8.00
10.00
10.00
9.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
144.00
212.00
269.00
291.00
145.00
26.00
Provision for Tax
37.00
60.00
83.00
94.00
50.00
-1.00
Profit After Tax
107.00
151.00
185.00
197.00
95.00
27.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
29.74
41.60
53.59
59.62
28.82
8.34
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is 3.48% vs -2.28% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is -32.34% vs -26.15% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is 0.00% vs -16.68% in Nov 2024
Profit After Tax
YoY Growth in year ended Nov 2025 is -29.06% vs -18.06% in Nov 2024
Compare Profit and Loss Results of Prime Strategy Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
887.00
3,749.00
-2,862.00
-76.34%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
887.00
3,749.00
-2,862.00
-76.34%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
321.00
1,776.00
-1,455.00
-81.93%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
743.00
2,844.00
-2,101.00
-73.87%
Operating Profit (PBDIT) excl Other Income
143.00
905.00
-762.00
-84.20%
Other Income
2.00
-27.00
29.00
107.41%
Operating Profit (PBDIT)
157.00
1,283.00
-1,126.00
-87.76%
Interest
0.00
0.00
0.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
11.00
406.00
-395.00
-97.29%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
144.00
877.00
-733.00
-83.58%
Provision for Tax
37.00
300.00
-263.00
-87.67%
Profit After Tax
107.00
558.00
-451.00
-80.82%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
29.7376
108.6585
-78.92
-72.63%
Profit And Loss - Net Sales
Net Sales 887.04 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 3.48% vs -2.28% in Nov 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 143.61 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -32.34% vs -26.15% in Nov 2024
Profit And Loss - Interest
Interest 0.91 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 0.00% vs -16.68% in Nov 2024
Profit And Loss - Profit After Tax
Profit After Tax 107.75 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -29.06% vs -18.06% in Nov 2024






