Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
No of Months
12
12
12
12
12
12
Operating Income
10,114.00
8,371.00
7,052.00
5,806.00
6,256.00
6,104.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10,114.00
8,371.00
7,052.00
5,806.00
6,256.00
6,104.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
56.00
26.00
24.00
25.00
28.00
31.00
General and Administration Expenses
1,745.00
1,409.00
1,142.00
1,077.00
1,007.00
1,003.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,202.00
7,816.00
6,648.00
5,531.00
5,979.00
5,884.00
Operating Profit (PBDIT) excl Other Income
911.00
555.00
403.00
274.00
276.00
219.00
Other Income
122.00
-104.00
17.00
43.00
53.00
135.00
Operating Profit (PBDIT)
1,347.00
641.00
591.00
473.00
488.00
502.00
Interest
56.00
26.00
24.00
25.00
28.00
31.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
312.00
190.00
170.00
155.00
158.00
147.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
948.00
345.00
412.00
95.00
322.00
335.00
Provision for Tax
375.00
149.00
146.00
119.00
129.00
112.00
Profit After Tax
573.00
195.00
265.00
-23.00
193.00
222.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
92.47
42.34
108.51
-6.84
55.30
70.21
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 20.81% vs 18.71% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 64.24% vs 37.67% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is 117.29% vs 8.76% in Aug 2024
Profit After Tax
YoY Growth in year ended Aug 2025 is 192.98% vs -26.23% in Aug 2024
Compare Profit and Loss Results of Puequ Co. Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
10,114.00
8,407.00
1,707.00
20.30%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
10,114.00
8,407.00
1,707.00
20.30%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
56.00
1.00
55.00
5,500.00%
General and Administration Expenses
1,745.00
1,856.00
-111.00
-5.98%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
9,202.00
7,374.00
1,828.00
24.79%
Operating Profit (PBDIT) excl Other Income
911.00
1,033.00
-122.00
-11.81%
Other Income
122.00
439.00
-317.00
-72.21%
Operating Profit (PBDIT)
1,347.00
1,812.00
-465.00
-25.66%
Interest
56.00
1.00
55.00
5,500.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
312.00
339.00
-27.00
-7.96%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
948.00
1,476.00
-528.00
-35.77%
Provision for Tax
375.00
484.00
-109.00
-22.52%
Profit After Tax
573.00
990.00
-417.00
-42.12%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
92.4705
617.304
-524.83
-85.02%
Profit And Loss - Net Sales
Net Sales 10,114.30 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 20.81% vs 18.71% in Aug 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 911.91 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 64.24% vs 37.67% in Aug 2024
Profit And Loss - Interest
Interest 56.92 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 117.29% vs 8.76% in Aug 2024
Profit And Loss - Profit After Tax
Profit After Tax 573.54 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 192.98% vs -26.23% in Aug 2024






