Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,013.00
2,185.00
1,235.00
954.00
963.00
2,128.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,013.00
2,185.00
1,235.00
954.00
963.00
2,128.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1,942.00
-599.00
-1,005.00
-570.00
-335.00
735.00
Raw Materials Consumed
1,581.00
525.00
674.00
324.00
381.00
173.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
297.00
226.00
171.00
137.00
114.00
139.00
Operating Expenses
1,308.00
1,157.00
823.00
607.00
370.00
407.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
178.00
132.00
108.00
67.00
46.00
77.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
37.00
24.00
24.00
33.00
13.00
18.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,722.00
1,722.00
1,006.00
741.00
679.00
1,677.00
Operating Profit (PBDIT) excl Other Income
290.00
462.00
229.00
213.00
284.00
450.00
Other Income
79.00
74.00
171.00
426.00
93.00
58.00
Operating Profit (PBDIT)
370.00
537.00
400.00
640.00
377.00
509.00
Interest
554.00
434.00
359.00
331.00
357.00
343.00
Profit before Depriciation and Tax
-184.00
103.00
41.00
308.00
20.00
166.00
Depreciation
34.00
28.00
17.00
17.00
20.00
22.00
Profit Before Taxation & Exceptional Items
-219.00
75.00
24.00
290.00
0.00
143.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-212.00
68.00
55.00
285.00
-2.00
140.00
Provision for Tax
-29.00
26.00
-11.00
138.00
1.00
52.00
Profit After Tax
-189.00
49.00
35.00
152.00
-1.00
91.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
711.00
839.00
894.00
746.00
751.00
694.00
Profit Available for appropriations
531.00
882.00
961.00
893.00
747.00
782.00
Appropriations
531.00
882.00
961.00
893.00
747.00
782.00
Equity Dividend (%)
0.00%
126.00%
20.00%
100.00%
0.00%
0.00%
Earnings Per Share
-7.59
1.78
2.80
6.22
-0.17
3.73
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -7.85% vs 76.83% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -37.14% vs 101.46% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 27.77% vs 20.72% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -484.82% vs 39.59% in Mar 2024
Compare Profit and Loss Results of Puravankara
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,013.00
853.00
1,160.00
135.99%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,013.00
853.00
1,160.00
135.99%
Expenditure (Ex Depriciation)
Stock Adjustments
-1,942.00
148.00
-2,090.00
-1,412.16%
Raw Materials Consumed
1,581.00
0.00
1,581.00
0%
Power & Fuel Cost
0.00
1.00
-1.00
-100.00%
Employee Cost
297.00
106.00
191.00
180.19%
Operating Expenses
1,308.00
290.00
1,018.00
351.03%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
178.00
44.00
134.00
304.55%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
37.00
4.00
33.00
825.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,722.00
667.00
1,055.00
158.17%
Operating Profit (PBDIT) excl Other Income
290.00
185.00
105.00
56.76%
Other Income
79.00
49.00
30.00
61.22%
Operating Profit (PBDIT)
370.00
235.00
135.00
57.45%
Interest
554.00
40.00
514.00
1,285.00%
Profit before Depriciation and Tax
-184.00
194.00
-378.00
-194.85%
Depreciation
34.00
12.00
22.00
183.33%
Profit Before Taxation & Exceptional Items
-219.00
181.00
-400.00
-220.99%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-212.00
183.00
-395.00
-215.85%
Provision for Tax
-29.00
33.00
-62.00
-187.88%
Profit After Tax
-189.00
148.00
-337.00
-227.70%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
711.00
1,283.00
-572.00
-44.58%
Profit Available for appropriations
531.00
1,433.00
-902.00
-62.94%
Appropriations
531.00
1,433.00
-902.00
-62.94%
Equity Dividend (%)
0%
150%
-150.00
Earnings Per Share
-7.59
10.26
-17.85
-173.98%
Profit And Loss - Net Sales
Net Sales 2,013.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.85% vs 76.83% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 290.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -37.14% vs 101.46% in Mar 2024
Profit And Loss - Interest
Interest 554.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 27.77% vs 20.72% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax -189.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -484.82% vs 39.59% in Mar 2024






