Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
Operating Income
397.00
254.00
333.00
222.00
133.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
397.00
254.00
333.00
222.00
133.00
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
4.00
-1.00
-4.00
-5.00
Raw Materials Consumed
356.00
219.00
294.00
199.00
114.00
Power & Fuel Cost
8.00
3.00
3.00
1.00
0.00
Employee Cost
9.00
4.00
4.00
4.00
3.00
Operating Expenses
6.00
1.00
1.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
9.00
6.00
7.00
8.00
6.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.00
1.00
1.00
1.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
393.00
246.00
313.00
211.00
122.00
Operating Profit (PBDIT) excl Other Income
4.00
7.00
19.00
10.00
10.00
Other Income
38.00
18.00
7.00
7.00
4.00
Operating Profit (PBDIT)
43.00
26.00
26.00
17.00
14.00
Interest
15.00
12.00
9.00
5.00
5.00
Profit before Depriciation and Tax
27.00
14.00
17.00
11.00
9.00
Depreciation
7.00
3.00
3.00
2.00
1.00
Profit Before Taxation & Exceptional Items
20.00
10.00
14.00
9.00
8.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
20.00
10.00
15.00
9.00
8.00
Provision for Tax
5.00
2.00
3.00
1.00
2.00
Profit After Tax
14.00
7.00
11.00
7.00
6.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
33.00
29.00
19.00
11.00
7.00
Profit Available for appropriations
43.00
35.00
28.00
18.00
13.00
Appropriations
43.00
35.00
28.00
18.00
13.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
4.96
3.99
6.61
44.39
40.19
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 56.58% vs -23.71% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -41.55% vs -59.14% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 25.89% vs 32.19% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 99.41% vs -35.05% in Mar 2024
Compare Profit and Loss Results of Purv Flexi
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
397.00
0
397.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
397.00
0
397.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
0
-6.00
0%
Raw Materials Consumed
356.00
0
356.00
0%
Power & Fuel Cost
8.00
0
8.00
0%
Employee Cost
9.00
0
9.00
0%
Operating Expenses
6.00
0
6.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
9.00
0
9.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
4.00
0
4.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
393.00
0
393.00
0%
Operating Profit (PBDIT) excl Other Income
4.00
0.00
4.00
0%
Other Income
38.00
0
38.00
0%
Operating Profit (PBDIT)
43.00
0
43.00
0%
Interest
15.00
0
15.00
0%
Profit before Depriciation and Tax
27.00
0
27.00
0%
Depreciation
7.00
0
7.00
0%
Profit Before Taxation & Exceptional Items
20.00
0
20.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
20.00
0
20.00
0%
Provision for Tax
5.00
0
5.00
0%
Profit After Tax
14.00
0
14.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
33.00
0
33.00
0%
Profit Available for appropriations
43.00
0
43.00
0%
Appropriations
43.00
0
43.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
4.96
0
4.96
0%
Profit And Loss - Net Sales
Net Sales 398.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 56.58% vs -23.71% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -41.55% vs -59.14% in Mar 2024
Profit And Loss - Interest
Interest 15.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.89% vs 32.19% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 14.94 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 99.41% vs -35.05% in Mar 2024






