PVR Inox

71
Buy
  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: INE191H01014
  • NSEID: PVRINOX
  • BSEID: 532689
INR
1,255.35
-60.45 (-4.59%)
BSENSE

Sep 24, 03:30 PM

BSE+NSE Vol: 7.04 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
6,646.00
5,699.00
6,107.00
3,750.00
1,329.00
280.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,646.00
5,699.00
6,107.00
3,750.00
1,329.00
280.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
469.00
434.00
499.00
310.00
111.00
25.00
Power & Fuel Cost
0.00
0.00
385.00
233.00
101.00
56.00
Employee Cost
706.00
654.00
657.00
438.00
265.00
217.00
Operating Expenses
1,886.00
1,615.00
2,037.00
1,242.00
529.00
177.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
42.00
44.00
54.00
43.00
23.00
10.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
186.00
165.00
165.00
111.00
48.00
29.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,550.00
4,142.00
4,297.00
2,703.00
1,224.00
614.00
Operating Profit (PBDIT) excl Other Income
2,095.00
1,557.00
1,810.00
1,047.00
105.00
-334.00
Other Income
183.00
170.00
156.00
79.00
326.00
469.00
Operating Profit (PBDIT)
2,278.00
1,728.00
1,966.00
1,126.00
431.00
134.00
Interest
732.00
808.00
791.00
571.00
497.00
497.00
Profit before Depriciation and Tax
1,546.00
919.00
1,175.00
555.00
-66.00
-363.00
Depreciation
1,270.00
1,277.00
1,219.00
753.00
614.00
574.00
Profit Before Taxation & Exceptional Items
275.00
-357.00
-43.00
-198.00
-680.00
-938.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
226.00
-358.00
-43.00
-209.00
-680.00
-938.00
Provision for Tax
50.00
-93.00
-11.00
127.00
-192.00
-190.00
Profit After Tax
176.00
-264.00
-32.00
-336.00
-488.00
-747.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-1,707.00
-1,428.00
-1,433.00
-1,060.00
-572.00
175.00
Profit Available for appropriations
-1,530.00
-1,691.00
-1,465.00
-1,395.00
-1,060.00
-572.00
Appropriations
-1,530.00
-1,691.00
-1,465.00
-1,395.00
-1,060.00
-572.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
34.01
-28.48
-3.30
-51.60
-80.23
-135.64
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 16.60% vs -6.67% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 34.55% vs -13.97% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -9.39% vs 2.20% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 166.77% vs -708.87% in Mar 2025

Compare Profit and Loss Results of PVR Inox
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
6,646.00
1,828.00
4,818.00
263.57%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,646.00
1,828.00
4,818.00
263.57%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-3.00
3.00
100.00%
Raw Materials Consumed
469.00
31.00
438.00
1,412.90%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
706.00
314.00
392.00
124.84%
Operating Expenses
1,886.00
0.00
1,886.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
42.00
461.00
-419.00
-90.89%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
186.00
0.00
186.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,550.00
1,578.00
2,972.00
188.34%
Operating Profit (PBDIT) excl Other Income
2,095.00
250.00
1,845.00
738.00%
Other Income
183.00
1,243.00
-1,060.00
-85.28%
Operating Profit (PBDIT)
2,278.00
1,493.00
785.00
52.58%
Interest
732.00
23.00
709.00
3,082.61%
Profit before Depriciation and Tax
1,546.00
1,470.00
76.00
5.17%
Depreciation
1,270.00
230.00
1,040.00
452.17%
Profit Before Taxation & Exceptional Items
275.00
1,239.00
-964.00
-77.80%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
226.00
45.00
181.00
402.22%
Provision for Tax
50.00
-21.00
71.00
338.10%
Profit After Tax
176.00
345.00
-169.00
-48.99%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-1,707.00
46.00
-1,753.00
-3,810.87%
Profit Available for appropriations
-1,530.00
127.00
-1,657.00
-1,304.72%
Appropriations
-1,530.00
127.00
-1,657.00
-1,304.72%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
34.01
2.62
31.39
1,198.09%
Profit And Loss - Net Sales
Net Sales 6,646.20 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 16.60% vs -6.67% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,095.40 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 34.55% vs -13.97% in Mar 2025

Profit And Loss - Interest
Interest 732.80 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -9.39% vs 2.20% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 176.60 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 166.77% vs -708.87% in Mar 2025

Footer loading