Quang Ngai Sugar JSC

  • Market Cap: N/A
  • Industry: Other Agricultural Products
  • ISIN: VN000000QNS5
VND
44,800.00
-200 (-0.44%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
No of Months
12
12
12
12
12
12
Operating Income
1,00,21,235.00
82,55,003.00
73,35,294.00
64,89,763.00
76,80,889.00
80,31,038.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,00,21,235.00
82,55,003.00
73,35,294.00
64,89,763.00
76,80,889.00
80,31,038.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
6,37,773.00
6,03,744.00
5,51,418.00
5,76,766.00
5,70,404.00
0.00
Operating Expenses
1,36,264.00
83,170.00
65,880.00
71,041.00
76,961.00
90,021.00
General and Administration Expenses
11,96,838.00
11,00,359.00
9,46,441.00
8,88,449.00
9,99,572.00
9,37,376.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
78,67,230.00
68,96,437.00
60,19,675.00
53,26,733.00
62,24,059.00
66,74,167.00
Operating Profit (PBDIT) excl Other Income
21,54,004.00
13,58,566.00
13,15,618.00
11,63,030.00
14,56,829.00
13,56,870.00
Other Income
4,29,107.00
2,29,926.00
1,89,419.00
1,74,445.00
1,63,308.00
1,38,452.00
Operating Profit (PBDIT)
30,23,119.00
20,72,589.00
19,74,100.00
18,03,162.00
20,93,536.00
19,88,013.00
Interest
1,36,264.00
83,170.00
65,880.00
71,041.00
76,961.00
90,021.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
4,40,007.00
4,84,096.00
4,69,062.00
4,65,687.00
4,73,398.00
4,92,689.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
24,46,847.00
15,05,322.00
14,39,157.00
12,66,433.00
15,43,176.00
14,05,302.00
Provision for Tax
2,63,382.00
2,18,579.00
1,85,593.00
2,13,455.00
2,51,399.00
1,64,951.00
Profit After Tax
21,61,630.00
12,73,876.00
12,41,028.00
10,43,847.00
12,89,784.00
12,36,470.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
7,171.84
4,226.45
4,117.47
3,463.27
4,312.96
5,020.27
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 21.40% vs 12.54% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 58.55% vs 3.26% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 63.84% vs 26.24% in Dec 2022

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2023 is 69.69% vs 2.65% in Dec 2022

Compare Profit and Loss Results of Quang Ngai Sugar JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
1,00,21,235.00
2,62,41,944.00
-1,62,20,709.00
-61.81%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,00,21,235.00
2,62,41,944.00
-1,62,20,709.00
-61.81%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
6,37,773.00
0.00
6,37,773.00
0%
Operating Expenses
1,36,264.00
3,59,156.00
-2,22,892.00
-62.06%
General and Administration Expenses
11,96,838.00
27,35,448.00
-15,38,610.00
-56.25%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
78,67,230.00
2,21,09,685.00
-1,42,42,455.00
-64.42%
Operating Profit (PBDIT) excl Other Income
21,54,004.00
41,32,258.00
-19,78,254.00
-47.87%
Other Income
4,29,107.00
18,79,882.00
-14,50,775.00
-77.17%
Operating Profit (PBDIT)
30,23,119.00
86,50,208.00
-56,27,089.00
-65.05%
Interest
1,36,264.00
3,59,156.00
-2,22,892.00
-62.06%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
4,40,007.00
26,84,660.00
-22,44,653.00
-83.61%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
24,46,847.00
56,06,391.00
-31,59,544.00
-56.36%
Provision for Tax
2,63,382.00
7,79,725.00
-5,16,343.00
-66.22%
Profit After Tax
21,61,630.00
34,04,491.00
-12,42,861.00
-36.51%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
7171.8389
851.123
6,320.72
742.63%
Profit And Loss - Net Sales
Net Sales 1,00,21,235.26 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 21.40% vs 12.54% in Dec 2022

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21,54,004.45 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 58.55% vs 3.26% in Dec 2022

Profit And Loss - Interest
Interest 1,36,264.01 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 63.84% vs 26.24% in Dec 2022

Profit And Loss - Profit After Tax
Profit After Tax 21,61,630.62 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 69.69% vs 2.65% in Dec 2022