Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
69,922.00
65,466.00
58,755.00
42,609.00
35,873.00
35,260.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
69,922.00
65,466.00
58,755.00
42,609.00
35,873.00
35,260.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,266.00
3,917.00
3,423.00
3,024.00
2,467.00
2,291.00
Operating Expenses
773.00
501.00
205.00
46.00
34.00
23.00
General and Administration Expenses
2,341.00
2,118.00
1,643.00
1,264.00
1,155.00
1,038.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
58,362.00
54,284.00
49,124.00
34,060.00
27,703.00
27,745.00
Operating Profit (PBDIT) excl Other Income
11,560.00
11,181.00
9,630.00
8,548.00
8,169.00
7,514.00
Other Income
1,171.00
1,224.00
551.00
492.00
439.00
317.00
Operating Profit (PBDIT)
13,328.00
12,925.00
10,647.00
9,479.00
8,993.00
8,225.00
Interest
773.00
501.00
205.00
46.00
34.00
23.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
720.00
578.00
519.00
492.00
485.00
475.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
11,866.00
11,843.00
9,921.00
8,940.00
8,472.00
7,726.00
Provision for Tax
4,390.00
4,930.00
3,742.00
2,683.00
2,378.00
2,282.00
Profit After Tax
7,475.00
6,912.00
6,179.00
6,257.00
6,094.00
5,443.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
809.31
748.43
669.02
677.46
659.80
589.36
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 6.81% vs 11.42% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 3.39% vs 16.10% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 54.14% vs 143.61% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 8.13% vs 11.87% in Dec 2023
Compare Profit and Loss Results of Rafhan Maize Products Co. Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(PKR)
Change(%)
No of Months
12
12
Operating Income
69,922.00
1,16,948.00
-47,026.00
-40.21%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
69,922.00
1,16,948.00
-47,026.00
-40.21%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
4,266.00
9,263.00
-4,997.00
-53.95%
Operating Expenses
773.00
8,017.00
-7,244.00
-90.36%
General and Administration Expenses
2,341.00
10,635.00
-8,294.00
-77.99%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
58,362.00
1,03,933.00
-45,571.00
-43.85%
Operating Profit (PBDIT) excl Other Income
11,560.00
13,014.00
-1,454.00
-11.17%
Other Income
1,171.00
1,117.00
54.00
4.83%
Operating Profit (PBDIT)
13,328.00
17,421.00
-4,093.00
-23.49%
Interest
773.00
8,017.00
-7,244.00
-90.36%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
720.00
3,433.00
-2,713.00
-79.03%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
11,866.00
5,970.00
5,896.00
98.76%
Provision for Tax
4,390.00
1,690.00
2,700.00
159.76%
Profit After Tax
7,475.00
5,195.00
2,280.00
43.89%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
809.3078
78.2992
731.01
933.61%
Profit And Loss - Net Sales
Net Sales 69,922.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.81% vs 11.42% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11,560.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.39% vs 16.10% in Dec 2023
Profit And Loss - Interest
Interest 773.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 54.14% vs 143.61% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 7,475.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.13% vs 11.87% in Dec 2023






