Rallis India

37
Sell
  • Market Cap: Small Cap
  • Industry: Pesticides & Agrochemicals
  • ISIN: INE613A01020
  • NSEID: RALLIS
  • BSEID: 500355
INR
255.50
-0.1 (-0.04%)
BSENSE

Dec 05

BSE+NSE Vol: 4.78 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
No of Months
12
12
12
12
12
12
Operating Income
2,603.00
2,429.00
2,251.00
1,983.00
1,808.00
1,768.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
17.00
104.00
Net Sales
2,603.00
2,429.00
2,251.00
1,983.00
1,790.00
1,663.00
Expenditure (Ex Depriciation)
Stock Adjustments
-57.00
-68.00
-33.00
-140.00
-101.00
30.00
Raw Materials Consumed
1,681.00
1,544.00
1,423.00
1,311.00
1,103.00
834.00
Power & Fuel Cost
70.00
56.00
59.00
63.00
55.00
42.00
Employee Cost
239.00
216.00
200.00
180.00
164.00
147.00
Operating Expenses
141.00
114.00
105.00
96.00
94.00
145.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
125.00
Selling and Distribution Expenses
56.00
61.00
61.00
65.00
68.00
63.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
128.00
112.00
108.00
84.00
65.00
8.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,327.00
2,104.00
1,988.00
1,740.00
1,524.00
1,398.00
Operating Profit (PBDIT) excl Other Income
275.00
324.00
263.00
243.00
266.00
265.00
Other Income
27.00
40.00
34.00
30.00
13.00
12.00
Operating Profit (PBDIT)
303.00
364.00
297.00
274.00
279.00
278.00
Interest
6.00
6.00
9.00
8.00
6.00
9.00
Profit before Depriciation and Tax
296.00
358.00
287.00
266.00
273.00
269.00
Depreciation
74.00
64.00
61.00
46.00
46.00
47.00
Profit Before Taxation & Exceptional Items
222.00
294.00
226.00
220.00
227.00
221.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
222.00
303.00
237.00
220.00
227.00
379.00
Provision for Tax
58.00
74.00
53.00
65.00
60.00
82.00
Profit After Tax
164.00
228.00
183.00
154.00
167.00
297.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,213.00
1,031.00
908.00
812.00
733.00
510.00
Profit Available for appropriations
1,377.00
1,260.00
1,093.00
968.00
900.00
808.00
Appropriations
1,377.00
1,260.00
1,093.00
968.00
900.00
808.00
Equity Dividend (%)
300.00%
300.00%
250.00%
250.00%
250.00%
375.00%
Earnings Per Share
8.44
11.75
9.51
7.99
8.62
15.30
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 0.55% vs -10.74% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -7.80% vs 42.09% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -27.28% vs 37.61% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -15.38% vs 60.83% in Mar 2024

Compare Profit and Loss Results of Rallis India
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,603.00
2,035.00
568.00
27.91%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,603.00
2,035.00
568.00
27.91%
Expenditure (Ex Depriciation)
Stock Adjustments
-57.00
20.00
-77.00
-385.00%
Raw Materials Consumed
1,681.00
1,198.00
483.00
40.32%
Power & Fuel Cost
70.00
4.00
66.00
1,650.00%
Employee Cost
239.00
172.00
67.00
38.95%
Operating Expenses
141.00
15.00
126.00
840.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
56.00
73.00
-17.00
-23.29%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
128.00
8.00
120.00
1,500.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,327.00
1,618.00
709.00
43.82%
Operating Profit (PBDIT) excl Other Income
275.00
416.00
-141.00
-33.89%
Other Income
27.00
36.00
-9.00
-25.00%
Operating Profit (PBDIT)
303.00
452.00
-149.00
-32.96%
Interest
6.00
5.00
1.00
20.00%
Profit before Depriciation and Tax
296.00
447.00
-151.00
-33.78%
Depreciation
74.00
55.00
19.00
34.55%
Profit Before Taxation & Exceptional Items
222.00
392.00
-170.00
-43.37%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
222.00
392.00
-170.00
-43.37%
Provision for Tax
58.00
95.00
-37.00
-38.95%
Profit After Tax
164.00
296.00
-132.00
-44.59%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,213.00
1,244.00
-31.00
-2.49%
Profit Available for appropriations
1,377.00
1,541.00
-164.00
-10.64%
Appropriations
1,377.00
1,541.00
-164.00
-10.64%
Equity Dividend (%)
300%
100%
200.00
Earnings Per Share
8.44
65.55
-57.11
-87.12%
Profit And Loss - Net Sales
Net Sales 2,662.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.55% vs -10.74% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 288.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.80% vs 42.09% in Mar 2024

Profit And Loss - Interest
Interest 13.81 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -27.28% vs 37.61% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 125.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -15.38% vs 60.83% in Mar 2024