Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,405.00
2,238.00
2,354.00
1,741.00
1,267.00
1,277.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,405.00
2,238.00
2,354.00
1,741.00
1,267.00
1,277.00
Expenditure (Ex Depriciation)
Stock Adjustments
-22.00
-11.00
-11.00
-41.00
2.00
11.00
Raw Materials Consumed
1,985.00
1,315.00
1,398.00
1,057.00
711.00
704.00
Power & Fuel Cost
115.00
57.00
67.00
51.00
39.00
39.00
Employee Cost
470.00
251.00
289.00
261.00
219.00
233.00
Operating Expenses
296.00
283.00
274.00
229.00
174.00
158.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
96.00
60.00
61.00
39.00
29.00
25.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
51.00
47.00
13.00
12.00
11.00
10.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,122.00
2,092.00
2,170.00
1,667.00
1,235.00
1,229.00
Operating Profit (PBDIT) excl Other Income
283.00
146.00
183.00
74.00
31.00
47.00
Other Income
15.00
4.00
17.00
5.00
6.00
14.00
Operating Profit (PBDIT)
299.00
151.00
201.00
80.00
38.00
61.00
Interest
76.00
57.00
34.00
20.00
27.00
38.00
Profit before Depriciation and Tax
223.00
94.00
166.00
59.00
10.00
23.00
Depreciation
132.00
91.00
96.00
81.00
66.00
65.00
Profit Before Taxation & Exceptional Items
90.00
3.00
70.00
-21.00
-55.00
-42.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
77.00
-102.00
58.00
25.00
-55.00
-44.00
Provision for Tax
40.00
-105.00
28.00
14.00
5.00
0.00
Profit After Tax
37.00
3.00
30.00
10.00
-61.00
-45.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-107.00
-134.00
-166.00
-177.00
-121.00
-36.00
Profit Available for appropriations
-70.00
-131.00
-135.00
-166.00
-182.00
-81.00
Appropriations
-70.00
-131.00
-135.00
-166.00
-182.00
-81.00
Equity Dividend (%)
80.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
13.62
1.85
18.46
6.97
-47.66
-37.96
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 13.43% vs 1.19% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 17.43% vs -3.13% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -19.56% vs 18.43% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 124.63% vs -25.53% in Mar 2025
Compare Profit and Loss Results of Rane (Madras)
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,405.00
5,464.00
-2,059.00
-37.68%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,405.00
5,464.00
-2,059.00
-37.68%
Expenditure (Ex Depriciation)
Stock Adjustments
-22.00
-4.00
-18.00
-450.00%
Raw Materials Consumed
1,985.00
3,740.00
-1,755.00
-46.93%
Power & Fuel Cost
115.00
162.00
-47.00
-29.01%
Employee Cost
470.00
591.00
-121.00
-20.47%
Operating Expenses
296.00
240.00
56.00
23.33%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
96.00
150.00
-54.00
-36.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
51.00
132.00
-81.00
-61.36%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,122.00
5,052.00
-1,930.00
-38.20%
Operating Profit (PBDIT) excl Other Income
283.00
412.00
-129.00
-31.31%
Other Income
15.00
22.00
-7.00
-31.82%
Operating Profit (PBDIT)
299.00
435.00
-136.00
-31.26%
Interest
76.00
119.00
-43.00
-36.13%
Profit before Depriciation and Tax
223.00
315.00
-92.00
-29.21%
Depreciation
132.00
115.00
17.00
14.78%
Profit Before Taxation & Exceptional Items
90.00
200.00
-110.00
-55.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
77.00
209.00
-132.00
-63.16%
Provision for Tax
40.00
51.00
-11.00
-21.57%
Profit After Tax
37.00
149.00
-112.00
-75.17%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-107.00
326.00
-433.00
-132.82%
Profit Available for appropriations
-70.00
481.00
-551.00
-114.55%
Appropriations
-70.00
481.00
-551.00
-114.55%
Equity Dividend (%)
80%
144.4%
-64.40
Earnings Per Share
13.62
63.44
-49.82
-78.53%
Profit And Loss - Net Sales
Net Sales 3,863.42 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 13.43% vs 1.19% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 345.25 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 17.43% vs -3.13% in Mar 2025
Profit And Loss - Interest
Interest 58.94 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -19.56% vs 18.43% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 111.44 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 124.63% vs -25.53% in Mar 2025






