Rane Holdings

33
Sell
  • Market Cap: Small Cap
  • Industry: Holding Company
  • ISIN: INE384A01010
  • NSEID: RANEHOLDIN
  • BSEID: 505800
INR
1,382.50
-35.3 (-2.49%)
BSENSE

Dec 05

BSE+NSE Vol: 3.26 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
4,361.00
3,529.00
3,508.00
2,677.00
2,035.00
2,155.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,361.00
3,529.00
3,508.00
2,677.00
2,035.00
2,155.00
Expenditure (Ex Depriciation)
Stock Adjustments
-23.00
-3.00
-29.00
-63.00
29.00
7.00
Raw Materials Consumed
2,588.00
1,882.00
1,920.00
1,465.00
994.00
1,033.00
Power & Fuel Cost
122.00
119.00
124.00
99.00
78.00
86.00
Employee Cost
562.00
511.00
527.00
480.00
401.00
441.00
Operating Expenses
279.00
248.00
232.00
190.00
142.00
136.00
General and Administration Expenses
448.00
392.00
398.00
326.00
266.00
302.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
57.00
58.00
15.00
12.00
9.00
6.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,033.00
3,208.00
3,188.00
2,511.00
1,923.00
2,012.00
Operating Profit (PBDIT) excl Other Income
327.00
321.00
319.00
165.00
112.00
142.00
Other Income
18.00
14.00
29.00
37.00
21.00
28.00
Operating Profit (PBDIT)
346.00
335.00
348.00
203.00
133.00
171.00
Interest
85.00
71.00
49.00
34.00
39.00
51.00
Profit before Depriciation and Tax
260.00
264.00
298.00
168.00
94.00
120.00
Depreciation
168.00
137.00
141.00
128.00
120.00
127.00
Profit Before Taxation & Exceptional Items
92.00
127.00
157.00
40.00
-26.00
-7.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
328.00
75.00
137.00
73.00
-31.00
-9.00
Provision for Tax
107.00
-73.00
50.00
38.00
29.00
0.00
Profit After Tax
185.00
92.00
88.00
42.00
-33.00
-10.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
195.00
202.00
172.00
176.00
253.00
369.00
Profit Available for appropriations
402.00
326.00
234.00
200.00
202.00
367.00
Appropriations
402.00
326.00
234.00
200.00
202.00
367.00
Equity Dividend (%)
380.00%
250.00%
170.00%
120.00%
0.00%
80.00%
Earnings Per Share
1.45
0.87
0.44
0.17
-0.35
-0.02
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 23.56% vs 0.61% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 1.99% vs 0.63% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 20.04% vs 43.20% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 101.42% vs 4.43% in Mar 2024

Compare Profit and Loss Results of Rane Holdings
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,361.00
211.00
4,150.00
1,966.82%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,361.00
211.00
4,150.00
1,966.82%
Expenditure (Ex Depriciation)
Stock Adjustments
-23.00
0.00
-23.00
0%
Raw Materials Consumed
2,588.00
0.00
2,588.00
0%
Power & Fuel Cost
122.00
0.00
122.00
0%
Employee Cost
562.00
0.00
562.00
0%
Operating Expenses
279.00
0.00
279.00
0%
General and Administration Expenses
448.00
2.00
446.00
22,300.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
57.00
3.00
54.00
1,800.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,033.00
6.00
4,027.00
67,116.67%
Operating Profit (PBDIT) excl Other Income
327.00
204.00
123.00
60.29%
Other Income
18.00
2.00
16.00
800.00%
Operating Profit (PBDIT)
346.00
207.00
139.00
67.15%
Interest
85.00
0.00
85.00
0%
Profit before Depriciation and Tax
260.00
207.00
53.00
25.60%
Depreciation
168.00
1.00
167.00
16,700.00%
Profit Before Taxation & Exceptional Items
92.00
206.00
-114.00
-55.34%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
328.00
206.00
122.00
59.22%
Provision for Tax
107.00
53.00
54.00
101.89%
Profit After Tax
185.00
152.00
33.00
21.71%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
195.00
689.00
-494.00
-71.70%
Profit Available for appropriations
402.00
842.00
-440.00
-52.26%
Appropriations
402.00
842.00
-440.00
-52.26%
Equity Dividend (%)
380%
250%
130.00
Earnings Per Share
1.4513
76.4978
-75.05
-98.10%
Profit And Loss - Net Sales
Net Sales 4,361.59 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.56% vs 0.61% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 327.88 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.99% vs 0.63% in Mar 2024

Profit And Loss - Interest
Interest 85.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.04% vs 43.20% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 185.59 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 101.42% vs 4.43% in Mar 2024