Rare Earth Magnesium Technology Group Holdings Ltd.

Not Rated
  • Market Cap: N/A
  • Industry: Minerals & Mining
  • ISIN: BMG7386W2000
HKD
0.07
-0.01 (-17.28%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
195.00
242.00
263.00
383.00
416.00
744.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
195.00
242.00
263.00
383.00
416.00
744.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
40.00
41.00
31.00
36.00
43.00
53.00
Operating Expenses
56.00
54.00
48.00
20.00
69.00
97.00
General and Administration Expenses
98.00
46.00
84.00
124.00
151.00
104.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
349.00
346.00
432.00
575.00
505.00
725.00
Operating Profit (PBDIT) excl Other Income
-154.00
-103.00
-169.00
-191.00
-89.00
19.00
Other Income
6.00
5.00
-3.00
11.00
15.00
9.00
Operating Profit (PBDIT)
-75.00
-14.00
-64.00
-66.00
35.00
133.00
Interest
56.00
54.00
48.00
20.00
69.00
97.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
71.00
83.00
107.00
113.00
109.00
104.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-322.00
-409.00
-425.00
5.00
-326.00
-68.00
Provision for Tax
-2.00
0.00
-2.00
4.00
5.00
5.00
Profit After Tax
-320.00
-408.00
-423.00
1.00
-331.00
-74.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.54
-0.69
-0.79
0.00
-0.86
-0.19
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -19.32% vs -7.89% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -48.31% vs 38.70% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 2.90% vs 12.48% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 21.56% vs 3.58% in Dec 2024

Compare Profit and Loss Results of Rare Earth Magnesium Technology Group Holdings Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
195.00
82.00
113.00
137.80%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
195.00
82.00
113.00
137.80%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
40.00
11.00
29.00
263.64%
Operating Expenses
56.00
0.00
56.00
0%
General and Administration Expenses
98.00
13.00
85.00
653.85%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
349.00
76.00
273.00
359.21%
Operating Profit (PBDIT) excl Other Income
-154.00
6.00
-160.00
-2,666.67%
Other Income
6.00
-1.00
7.00
700.00%
Operating Profit (PBDIT)
-75.00
34.00
-109.00
-320.59%
Interest
56.00
0.00
56.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
71.00
31.00
40.00
129.03%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-322.00
2.00
-324.00
-16,200.00%
Provision for Tax
-2.00
2.00
-4.00
-200.00%
Profit After Tax
-320.00
0.00
-320.00
0%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.5406
-0.0003
-0.54
-180,100.00%
Profit And Loss - Net Sales
Net Sales 195.82 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -19.32% vs -7.89% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -154.08 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -48.31% vs 38.70% in Dec 2024

Profit And Loss - Interest
Interest 56.48 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 2.90% vs 12.48% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax -320.37 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 21.56% vs 3.58% in Dec 2024